FILE UNDER POP ApS — Credit Rating and Financial Key Figures
CVR number: 33497636
Frederiksgade 1, 1265 København K
josephine@fileunderpop.com
tel: 33329898
www.fileunderpop.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 020.06 | 3 962.02 | 4 097.19 | 4 521.62 | 3 088.45 |
| Employee benefit expenses | -3 026.79 | -3 625.84 | -4 712.19 | -4 657.22 | -4 989.67 |
| Other operating expenses | -16.30 | ||||
| Total depreciation | -31.91 | - 154.77 | - 189.28 | - 310.31 | - 369.77 |
| EBIT | -38.64 | 181.41 | - 820.59 | - 445.91 | -2 270.99 |
| Other financial income | 6.26 | 23.47 | 23.20 | -8.02 | |
| Other financial expenses | -30.05 | -27.95 | -39.16 | - 289.00 | - 156.31 |
| Pre-tax profit | -62.43 | 176.93 | - 836.55 | - 734.91 | -2 435.31 |
| Income taxes | -2.04 | -44.00 | -45.00 | ||
| Net earnings | -64.47 | 132.93 | - 881.55 | - 734.91 | -2 435.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 421.37 | 746.38 | 557.09 | 1 373.11 | 1 030.08 |
| Tangible assets total | 421.37 | 746.38 | 557.09 | 1 373.11 | 1 030.08 |
| Investments total | 297.84 | 309.18 | 333.37 | 678.87 | 697.60 |
| Non-current loans receivable | 10.00 | ||||
| Long term receivables total | 10.00 | ||||
| Finished products/goods | 473.24 | 673.99 | 552.82 | 564.55 | 995.60 |
| Advance payments | 126.07 | ||||
| Inventories total | 473.24 | 673.99 | 552.82 | 564.55 | 1 121.67 |
| Current trade debtors | 200.57 | 629.38 | 387.88 | 703.96 | 565.34 |
| Current amounts owed by group member comp. | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed by particip. interest comp. | 388.04 | ||||
| Prepayments and accrued income | 90.55 | 15.28 | 30.12 | ||
| Current other receivables | 719.43 | 849.74 | 731.72 | 171.65 | |
| Current deferred tax assets | 89.00 | 45.00 | |||
| Short term receivables total | 681.62 | 1 397.81 | 1 332.17 | 1 454.95 | 771.11 |
| Cash and bank deposits | 160.45 | 104.35 | 111.56 | 156.05 | 344.70 |
| Cash and cash equivalents | 160.45 | 104.35 | 111.56 | 156.05 | 344.70 |
| Balance sheet total (assets) | 2 034.52 | 3 231.70 | 2 887.01 | 4 237.52 | 3 965.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 76.79 | 85.32 |
| Retained earnings | -66.46 | - 130.93 | 1.99 | 443.66 | 1 700.22 |
| Profit of the financial year | -64.47 | 132.93 | - 881.55 | - 734.91 | -2 435.31 |
| Shareholders equity total | -80.93 | 51.99 | - 829.56 | - 214.46 | - 649.77 |
| Non-current loans from credit institutions | 1 386.84 | 1 211.19 | |||
| Non-current liabilities total | 1 386.84 | 1 211.19 | |||
| Current loans from credit institutions | 57.16 | 178.43 | 138.81 | ||
| Advances received | 632.64 | 605.22 | 318.74 | 621.16 | 1 367.13 |
| Current trade creditors | 580.94 | 864.39 | 906.20 | 1 158.77 | 1 205.21 |
| Current owed to participating | 407.00 | ||||
| Other non-interest bearing current liabilities | 844.72 | 1 531.66 | 2 491.63 | 878.21 | 692.59 |
| Current liabilities total | 2 115.45 | 3 179.71 | 3 716.56 | 3 065.15 | 3 403.74 |
| Balance sheet total (liabilities) | 2 034.52 | 3 231.70 | 2 887.01 | 4 237.52 | 3 965.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.