Graenge S.M.B.A. — Credit Rating and Financial Key Figures

CVR number: 34725047
Støberivej 29, 3000 Helsingør
info@dipcrew.dk
tel: 40553490

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales430.51406.36
Costs of manufacturing- 195.43-57.98
External services-13.16-34.54
Rents- 123.12-88.73
Gross profit-5.0520.04- 163.9015.8183.57
Costs of management-82.99- 141.54
Other operating expenses-50.09-54.05
Total depreciation-74.64-82.53
EBIT-5.0520.04- 163.90- 128.85-78.81
Other financial expenses-0.61-3.26-0.12-2.37
Pre-tax profit-5.0519.43- 167.17- 128.97-81.18
Income taxes-1.0336.32
Net earnings-5.0518.39- 130.84- 128.97-81.18

Assets (kDKK)

2020
2021
2022
2023
Intangible assets total
Tangible assets total
Investments total35.0035.00
Non-current other receivables35.0035.00
Long term receivables total35.0035.00
Inventories total
Current trade debtors33.3930.76
Prepayments and accrued income9.579.579.57
Current other receivables4.10
Current deferred tax assets36.3236.3236.32
Short term receivables total4.1045.8979.2876.65
Cash and bank deposits29.947.330.733.35
Cash and cash equivalents29.947.330.733.35
Balance sheet total (assets)69.0488.21115.00115.00

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital-81.18
Retained earnings-10.00-15.063.34- 127.51- 172.92
Profit of the financial year-5.0518.39- 130.84- 128.97-81.18
Shareholders equity total-15.063.34- 127.51- 256.48- 335.29
Non-current liabilities total
Current trade creditors4.4042.7737.10
Current owed to participating257.57336.88
Short-term deferred tax liabilities1.035.84
Other non-interest bearing current liabilities15.0660.28215.7271.1370.47
Current liabilities total15.0665.71215.72371.48450.29
Balance sheet total (liabilities)69.0488.21115.00115.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.