MSP Holding 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 40956050
Røddinglundvej 8, 7480 Vildbjerg
mathias@sejerpedersen.dk
tel: 20809613
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -11.17 | -7.08 | -8.67 | -4.10 | -33.30 |
| EBIT | -11.17 | -7.08 | -8.67 | -4.10 | -33.30 |
| Other financial expenses | - 114.57 | -87.38 | -74.09 | - 248.31 | - 217.23 |
| Income from other inv. held as non-curr. assets | 11.77 | ||||
| Net income from associates (fin.) | 1 400.00 | 750.00 | 3 486.17 | 5 433.25 | |
| Pre-tax profit | - 125.74 | 1 305.55 | 667.25 | 3 233.76 | 5 194.49 |
| Net earnings | - 125.74 | 1 305.55 | 667.25 | 3 233.76 | 5 194.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 776.70 | 3 776.70 | 3 776.70 | 11 684.08 | 12 897.33 |
| Investments total | 3 776.70 | 3 776.70 | 3 776.70 | 11 684.08 | 12 897.33 |
| Non-curr. owed by particip. interest comp. | 458.32 | ||||
| Long term receivables total | 458.32 | ||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 33.53 | 26.31 | 22.73 | 1 399.94 | 271.95 |
| Cash and cash equivalents | 33.53 | 26.31 | 22.73 | 1 399.94 | 271.95 |
| Balance sheet total (assets) | 3 810.23 | 3 803.01 | 3 799.43 | 13 084.02 | 13 627.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 2 129.93 | 3 323.18 | |||
| Retained earnings | - 239.44 | 1 007.21 | 467.29 | 2 440.30 | |
| Profit of the financial year | - 125.74 | 1 305.55 | 667.25 | 3 233.76 | 5 194.49 |
| Shareholders equity total | -85.74 | 1 163.31 | 1 773.36 | 5 931.98 | 11 065.47 |
| Non-current other liabilities | 3 776.70 | 2 547.70 | |||
| Non-current deferred tax liabilities | 1 947.70 | 4 857.66 | 405.74 | ||
| Non-current liabilities total | 3 776.70 | 2 547.70 | 1 947.70 | 4 857.66 | 405.74 |
| Current loans from credit institutions | 114.27 | 87.01 | 72.38 | 2 288.18 | 1 971.27 |
| Current trade creditors | 5.00 | 5.00 | 6.00 | 6.20 | 30.00 |
| Current owed to participating | 155.13 | ||||
| Current liabilities total | 119.27 | 92.01 | 78.38 | 2 294.38 | 2 156.40 |
| Balance sheet total (liabilities) | 3 810.23 | 3 803.01 | 3 799.43 | 13 084.02 | 13 627.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.