JMC Group A/S — Credit Rating and Financial Key Figures
CVR number: 42506036
Torskekaj 1, 6700 Esbjerg
asj@jmc-group.dk
tel: 53858380
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 407.52 | 11 015.87 | 15 349.75 |
Employee benefit expenses | - 905.05 | -7 209.32 | -9 694.89 |
Other operating expenses | -20.00 | ||
Total depreciation | -76.78 | - 109.87 | |
EBIT | 2 502.47 | 3 729.77 | 5 524.99 |
Other financial income | 186.00 | ||
Other financial expenses | -2.46 | - 236.71 | -93.21 |
Pre-tax profit | 2 500.01 | 3 493.06 | 5 617.78 |
Income taxes | - 550.00 | - 814.02 | -1 295.00 |
Net earnings | 1 950.01 | 2 679.05 | 4 322.78 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 737.87 | 919.54 | |
Tangible assets total | 737.87 | 919.54 | |
Investments total | 176.91 | 31.91 | |
Non-current other receivables | 130.10 | 2 554.68 | 1 467.04 |
Long term receivables total | 130.10 | 2 554.68 | 1 467.04 |
Inventories total | |||
Current trade debtors | 3 417.64 | 7 483.51 | 7 691.90 |
Prepayments and accrued income | 84.27 | 126.58 | |
Current other receivables | 106.81 | 1 176.58 | 4 918.61 |
Short term receivables total | 3 524.46 | 8 744.36 | 12 737.09 |
Cash and bank deposits | 655.79 | 2 993.78 | 5 037.39 |
Cash and cash equivalents | 655.79 | 2 993.78 | 5 037.39 |
Balance sheet total (assets) | 4 310.35 | 15 207.61 | 20 192.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 1 000.00 | 1 000.00 |
Retained earnings | 990.01 | 3 419.05 | |
Profit of the financial year | 1 950.01 | 2 679.05 | 4 322.78 |
Shareholders equity total | 1 990.01 | 4 669.05 | 8 741.83 |
Provisions | 493.00 | 1 305.00 | 1 400.00 |
Non-current other liabilities | 104.18 | ||
Non-current liabilities total | 104.18 | ||
Current loans from credit institutions | 470.98 | 104.30 | |
Current trade creditors | 666.42 | 6 415.88 | 6 719.44 |
Current owed to group member | 82.60 | ||
Short-term deferred tax liabilities | 57.00 | 1 200.00 | |
Other non-interest bearing current liabilities | 1 103.92 | 2 242.52 | 1 944.80 |
Current liabilities total | 1 827.34 | 9 129.37 | 10 051.14 |
Balance sheet total (liabilities) | 4 310.35 | 15 207.61 | 20 192.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.