GERNER INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31152909
Lærkevænget 8, 4760 Vordingborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -79.71 | -46.25 | -44.81 | -50.61 | -54.30 |
EBIT | -79.71 | -46.25 | -44.81 | -50.61 | -54.30 |
Other financial income | 777.51 | 707.99 | 1 316.24 | 131.43 | 1 370.74 |
Other financial expenses | -29.18 | -1 516.75 | -70.64 | -1 029.34 | -1 719.07 |
Pre-tax profit | 668.63 | - 855.01 | 1 200.79 | - 948.52 | - 402.64 |
Income taxes | -43.53 | 188.10 | 10.76 | 208.68 | 88.58 |
Net earnings | 625.10 | - 666.91 | 1 211.55 | - 739.85 | - 314.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 273.22 | ||||
Current deferred tax assets | 77.70 | 265.80 | 273.47 | 482.76 | 569.82 |
Short term receivables total | 77.70 | 265.80 | 273.47 | 482.76 | 843.04 |
Other current investments | 13 908.68 | 19 870.73 | 21 153.64 | 20 289.63 | 19 256.14 |
Cash and bank deposits | 8 860.90 | 2 033.99 | 1 959.43 | 1 871.39 | 2 484.72 |
Cash and cash equivalents | 22 769.58 | 21 904.72 | 23 113.07 | 22 161.02 | 21 740.86 |
Balance sheet total (assets) | 22 847.27 | 22 170.53 | 23 386.54 | 22 643.78 | 22 583.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 22 065.15 | 22 690.25 | 22 023.34 | 23 234.90 | 22 495.05 |
Profit of the financial year | 625.10 | - 666.91 | 1 211.55 | - 739.85 | - 314.06 |
Shareholders equity total | 22 815.25 | 22 148.34 | 23 359.90 | 22 620.05 | 22 305.99 |
Non-current other liabilities | 32.02 | ||||
Non-current liabilities total | 32.02 | ||||
Other non-interest bearing current liabilities | 32.02 | 22.18 | 26.65 | 23.74 | 277.91 |
Current liabilities total | 32.02 | 22.18 | 26.65 | 23.74 | 277.91 |
Balance sheet total (liabilities) | 22 879.30 | 22 170.53 | 23 386.54 | 22 643.78 | 22 583.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.