SIF GLOBAL ApS
CVR number: 28148690
Skovvej 71, Bedsted 4100 Ringsted
sif@hoverby.net
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.00 | -45.77 | -12.15 | -10.94 | -29.68 |
| EBIT | -30.00 | -45.77 | -12.15 | -10.94 | -29.68 |
| Other financial income | 254.79 | 376.42 | 148.16 | 205.31 | 20.87 |
| Other financial expenses | 12.60 | 4.01 | 5.28 | -9.46 | -5.24 |
| Pre-tax profit | 212.19 | 326.63 | 130.73 | 184.91 | -14.05 |
| Net earnings | 212.19 | 326.63 | 130.73 | 184.91 | -14.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 363.68 | ||||
| Long term receivables total | 363.68 | ||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 1 441.37 | 1 817.79 | 1 965.95 | 343.04 | |
| Cash and bank deposits | 608.77 | 569.66 | 479.43 | 2 209.52 | 2 109.98 |
| Cash and cash equivalents | 2 050.14 | 2 387.45 | 2 445.38 | 2 209.52 | 2 453.02 |
| Balance sheet total (assets) | 2 050.14 | 2 387.45 | 2 445.38 | 2 573.19 | 2 453.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 117.80 | 122.00 | |
| Retained earnings | 1 696.12 | 1 851.81 | 2 121.24 | 2 134.18 | 2 197.08 |
| Profit of the financial year | 212.19 | 326.63 | 130.73 | 184.91 | -14.05 |
| Shareholders equity total | 2 033.31 | 2 359.95 | 2 434.18 | 2 561.88 | 2 430.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.33 | ||||
| Current trade creditors | 15.63 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 16.55 | 1.31 | 12.98 | ||
| Other non-interest bearing current liabilities | 0.87 | 0.95 | 1.20 | ||
| Current liabilities total | 16.82 | 27.50 | 11.21 | 11.31 | 22.98 |
| Balance sheet total (liabilities) | 2 050.14 | 2 387.45 | 2 445.38 | 2 573.19 | 2 453.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.