Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABSALON HOTEL GROUP COPENHAGEN A/S — Credit Rating and Financial Key Figures
CVR number: 32781829
Helgolandsgade 15, 1653 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 269.44 | 15 293.04 | 17 206.17 | 25 232.27 | 32 105.23 |
| Employee benefit expenses | -12 961.86 | -19 838.33 | -22 279.70 | -24 426.88 | -25 795.42 |
| Total depreciation | - 110.72 | - 150.46 | - 201.47 | - 137.00 | -59.39 |
| EBIT | -1 803.14 | -4 695.76 | -5 275.00 | 668.38 | 6 250.42 |
| Other financial income | 3.35 | 0.03 | 0.72 | 28.16 | 56.64 |
| Other financial expenses | - 196.75 | - 164.11 | -85.64 | -67.29 | -82.88 |
| Net income from associates (fin.) | -10.00 | ||||
| Pre-tax profit | -1 996.54 | -4 869.84 | -5 359.92 | 629.25 | 6 224.18 |
| Income taxes | 437.83 | 1 018.83 | 1 178.03 | - 122.96 | -1 370.42 |
| Net earnings | -1 558.71 | -3 851.01 | -4 181.89 | 506.29 | 4 853.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 277.34 | 397.86 | 196.39 | 59.39 | |
| Tangible assets total | 277.34 | 397.86 | 196.39 | 59.39 | |
| Participating interests | 10.00 | 0.00 | |||
| Investments total | 10.00 | 0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 541.84 | 3 101.10 | 4 878.13 | 5 504.45 | 5 586.97 |
| Current amounts owed by group member comp. | 2 228.71 | 2 532.97 | |||
| Prepayments and accrued income | 175.74 | 269.45 | 434.34 | 253.94 | 345.95 |
| Current other receivables | 8 143.44 | 110.47 | 1 149.20 | ||
| Current deferred tax assets | 3 773.74 | 4 792.58 | 3 575.55 | 551.25 | |
| Short term receivables total | 15 634.75 | 10 502.31 | 10 037.21 | 6 309.64 | 8 465.88 |
| Cash and bank deposits | 2 869.66 | 650.87 | 4 758.85 | 8 779.32 | 9 802.22 |
| Cash and cash equivalents | 2 869.66 | 650.87 | 4 758.85 | 8 779.32 | 9 802.22 |
| Balance sheet total (assets) | 18 791.75 | 11 551.03 | 14 992.45 | 15 148.35 | 18 268.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | 5 115.98 | 8 557.28 | 8 706.27 | 4 524.38 | 30.67 |
| Profit of the financial year | -1 558.71 | -3 851.01 | -4 181.89 | 506.29 | 4 853.76 |
| Shareholders equity total | 4 057.27 | 5 206.27 | 5 024.38 | 5 530.67 | 10 384.43 |
| Provisions | 10.49 | ||||
| Non-current other liabilities | 1 115.23 | ||||
| Non-current deferred tax liabilities | 1 149.80 | ||||
| Non-current liabilities total | 1 115.23 | 1 149.80 | |||
| Current loans from credit institutions | 15.06 | 52.20 | 98.63 | 137.02 | 110.16 |
| Advances received | 962.51 | 575.30 | 494.94 | 179.16 | 131.13 |
| Current trade creditors | 1 919.92 | 2 891.72 | 3 246.88 | 3 452.34 | 3 619.38 |
| Current owed to group member | 9 420.90 | 1 509.15 | 1 835.99 | ||
| Short-term deferred tax liabilities | 1 348.71 | ||||
| Other non-interest bearing current liabilities | 2 416.08 | 2 825.55 | 3 503.24 | 2 863.36 | 2 663.81 |
| Current liabilities total | 14 734.47 | 6 344.77 | 8 852.84 | 8 467.87 | 7 873.18 |
| Balance sheet total (liabilities) | 18 791.75 | 11 551.03 | 14 992.45 | 15 148.35 | 18 268.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.