Ballerup Bog & idé/Legekæden ApS — Credit Rating and Financial Key Figures
CVR number: 41368608
Ballerup-Centret 2, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 200.74 | 4 419.56 | 5 227.58 | 4 169.14 | 3 870.21 |
| Employee benefit expenses | -2 162.54 | -2 637.79 | -2 899.98 | -2 862.31 | -2 908.80 |
| Total depreciation | - 288.88 | - 407.59 | - 412.42 | - 406.87 | - 401.14 |
| EBIT | - 250.68 | 1 374.17 | 1 915.17 | 899.96 | 560.28 |
| Other financial income | 146.48 | 102.12 | 44.36 | 132.91 | 220.66 |
| Other financial expenses | -44.25 | -96.62 | - 135.34 | - 144.58 | - 270.75 |
| Pre-tax profit | - 148.45 | 1 379.67 | 1 824.19 | 888.29 | 510.20 |
| Income taxes | 27.72 | - 303.56 | - 353.27 | - 194.34 | - 135.98 |
| Net earnings | - 120.73 | 1 076.12 | 1 470.92 | 693.95 | 374.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 718.11 | 1 528.96 | 1 339.81 | 1 150.60 | 961.32 |
| Intangible assets total | 1 718.11 | 1 528.96 | 1 339.81 | 1 150.60 | 961.32 |
| Buildings | 779.79 | 649.88 | 464.46 | 284.68 | 110.70 |
| Machinery and equipment | 160.85 | 132.47 | 94.61 | 56.75 | 18.87 |
| Tangible assets total | 940.64 | 782.35 | 559.08 | 341.43 | 129.57 |
| Investments total | 332.64 | 343.49 | 420.00 | 424.73 | 431.19 |
| Non-current loans receivable | 196.24 | 285.70 | 269.17 | 274.76 | 167.54 |
| Long term receivables total | 196.24 | 285.70 | 269.17 | 274.76 | 167.54 |
| Finished products/goods | 2 172.87 | 1 266.89 | 2 051.67 | 2 184.12 | 2 106.71 |
| Inventories total | 2 172.87 | 1 266.89 | 2 051.67 | 2 184.12 | 2 106.71 |
| Current trade debtors | 59.00 | 156.22 | 192.68 | 65.90 | 94.33 |
| Current amounts owed by group member comp. | 1 146.30 | 2 941.75 | 3 962.88 | ||
| Prepayments and accrued income | 201.68 | 210.86 | 237.42 | 322.44 | 321.14 |
| Current other receivables | 445.45 | 42.19 | |||
| Current deferred tax assets | 104.16 | ||||
| Short term receivables total | 810.29 | 367.08 | 1 618.59 | 3 330.09 | 4 378.36 |
| Cash and bank deposits | 328.68 | 147.34 | 455.00 | 232.47 | 154.48 |
| Cash and cash equivalents | 328.68 | 147.34 | 455.00 | 232.47 | 154.48 |
| Balance sheet total (assets) | 6 499.48 | 4 721.82 | 6 713.32 | 7 938.20 | 8 329.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 120.73 | 955.39 | 2 426.31 | 3 120.26 | |
| Profit of the financial year | - 120.73 | 1 076.12 | 1 470.92 | 693.95 | 374.22 |
| Shareholders equity total | -80.73 | 995.39 | 2 466.31 | 3 160.26 | 3 534.48 |
| Provisions | 76.44 | 114.53 | 78.20 | 93.37 | 108.66 |
| Non-current other liabilities | 40.08 | ||||
| Non-current deferred tax liabilities | 265.47 | 224.60 | 179.17 | 120.69 | |
| Non-current liabilities total | 305.55 | 224.60 | 179.17 | 120.69 | |
| Current loans from credit institutions | 31.51 | ||||
| Current trade creditors | 1 241.32 | 979.94 | 1 077.98 | 1 201.44 | 825.59 |
| Current owed to group member | 4 571.91 | 1 702.77 | 2 247.24 | 2 612.85 | 3 055.47 |
| Other non-interest bearing current liabilities | 690.53 | 592.13 | 618.99 | 691.11 | 684.28 |
| Current liabilities total | 6 503.76 | 3 306.35 | 3 944.21 | 4 505.40 | 4 565.34 |
| Balance sheet total (liabilities) | 6 499.48 | 4 721.82 | 6 713.32 | 7 938.20 | 8 329.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.