VIA IT KONSULENT ApS — Credit Rating and Financial Key Figures
CVR number: 35476946
Røsågade 9, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.43 | -42.39 | -22.58 | -29.89 | -24.98 |
| Employee benefit expenses | - 126.82 | - 124.29 | - 124.27 | - 123.97 | - 124.03 |
| EBIT | - 149.25 | - 166.68 | - 146.85 | - 153.86 | - 149.01 |
| Other financial income | 0.12 | 0.09 | 0.06 | ||
| Other financial expenses | -3.77 | -1.98 | -1.44 | -1.83 | -1.81 |
| Pre-tax profit | - 153.02 | - 168.55 | - 148.19 | - 155.63 | - 150.82 |
| Net earnings | - 153.02 | - 168.55 | - 148.19 | - 155.63 | - 150.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.40 | 0.01 | |||
| Current deferred tax assets | 147.00 | 123.00 | 72.00 | 28.00 | |
| Short term receivables total | 159.40 | 123.01 | 72.00 | 28.00 | |
| Cash and bank deposits | 2 100.21 | 1 925.27 | 1 709.91 | 1 537.55 | 1 407.08 |
| Cash and cash equivalents | 2 100.21 | 1 925.27 | 1 709.91 | 1 537.55 | 1 407.08 |
| Balance sheet total (assets) | 2 259.61 | 2 048.29 | 1 781.91 | 1 565.55 | 1 407.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 54.00 | 111.80 | 57.30 | 58.90 | 61.00 |
| Retained earnings | 2 262.07 | 1 997.25 | 1 771.40 | 1 564.31 | 1 347.68 |
| Profit of the financial year | - 153.02 | - 168.55 | - 148.19 | - 155.63 | - 150.82 |
| Shareholders equity total | 2 243.05 | 2 020.50 | 1 760.51 | 1 547.58 | 1 337.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 3.38 | 3.45 | 3.52 | 3.67 | 48.53 |
| Other non-interest bearing current liabilities | 3.18 | 14.34 | 7.88 | 4.31 | 10.70 |
| Current liabilities total | 16.56 | 27.79 | 21.40 | 17.98 | 69.22 |
| Balance sheet total (liabilities) | 2 259.61 | 2 048.29 | 1 781.91 | 1 565.55 | 1 407.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.