Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAM. PER BONNICHSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 31744334
Gartnervej 10, 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.33 | -13.00 | -35.00 | -11.04 | |
| EBIT | -13.91 | 12.33 | -13.00 | -35.00 | -11.04 |
| Other financial income | 1 738.07 | 1 651.22 | 2 608.00 | 2 468.00 | 2 078.19 |
| Other financial expenses | -0.54 | -90.76 | -1.00 | -25.00 | -16.00 |
| Net income from associates (fin.) | 1 001.31 | - 248.15 | 77.00 | 163.00 | 38.07 |
| Pre-tax profit | 2 724.93 | 1 324.64 | 2 671.00 | 2 571.00 | 2 089.22 |
| Income taxes | - 379.13 | - 364.45 | - 570.00 | - 698.00 | - 634.28 |
| Net earnings | 2 345.80 | 960.19 | 2 101.00 | 1 873.00 | 1 454.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 433.84 | 1 866.16 | 1 922.00 | 1 402.00 | 1 433.18 |
| Investments total | 2 433.84 | 1 866.16 | 1 922.00 | 1 402.00 | 1 433.18 |
| Non-current loans receivable | 57 666.25 | 1 151.19 | |||
| Long term receivables total | 57 666.25 | 1 151.19 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 30 375.26 | 86 859.87 | 88 858.00 | 68 816.00 | 70 608.64 |
| Current deferred tax assets | 2 125.95 | 168.00 | 512.00 | 1 845.58 | |
| Short term receivables total | 32 501.21 | 86 859.87 | 89 026.00 | 69 328.00 | 72 454.22 |
| Cash and bank deposits | 26.51 | 14.07 | 14.00 | 16.00 | 369.67 |
| Cash and cash equivalents | 26.51 | 14.07 | 14.00 | 16.00 | 369.67 |
| Balance sheet total (assets) | 92 627.82 | 89 891.29 | 90 962.00 | 70 746.00 | 74 257.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 250.00 | 1 500.00 | 1 500.00 | 20 000.00 | |
| Other reserves | 1 535.52 | 1 717.84 | 1 774.00 | -18 746.00 | 1 284.86 |
| Retained earnings | 83 506.83 | 84 920.32 | 84 325.00 | 66 945.00 | 68 787.22 |
| Profit of the financial year | 2 345.80 | 960.19 | 2 101.00 | 1 873.00 | 1 454.94 |
| Shareholders equity total | 90 138.16 | 89 598.35 | 90 200.00 | 70 572.00 | 72 027.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | 23.00 | 26.00 | 25.00 |
| Current owed to group member | 101.00 | ||||
| Short-term deferred tax liabilities | 2 439.08 | 267.94 | 739.00 | 46.00 | 2 205.05 |
| Other non-interest bearing current liabilities | 25.57 | 0.00 | 1.00 | ||
| Current liabilities total | 2 489.66 | 292.94 | 762.00 | 174.00 | 2 230.05 |
| Balance sheet total (liabilities) | 92 627.82 | 89 891.29 | 90 962.00 | 70 746.00 | 74 257.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.