EJENDOMSSELSKABET HØJBO ApS — Credit Rating and Financial Key Figures
CVR number: 33641605
Gydevang 22 B, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 604.08 | 4 730.45 | 7 926.80 | 13 300.25 | 14 277.54 |
Employee benefit expenses | -2 621.40 | -2 281.48 | -2 772.59 | -3 253.12 | -3 880.56 |
Other operating expenses | - 170.00 | -11.25 | -66.48 | ||
Total depreciation | - 110.54 | - 123.24 | - 100.64 | - 244.41 | - 317.89 |
EBIT | -4 506.02 | 2 325.73 | 5 042.31 | 9 736.25 | 10 079.08 |
Other financial income | 137.47 | 157.89 | 319.44 | 461.22 | 360.43 |
Other financial expenses | - 263.60 | - 132.16 | - 100.48 | - 154.63 | - 398.31 |
Net income from associates (fin.) | 108.80 | 86.83 | 299.09 | 96.36 | -9.69 |
Pre-tax profit | -4 523.36 | 2 438.29 | 5 560.36 | 10 139.20 | 10 031.50 |
Income taxes | 1 004.70 | - 532.20 | -1 626.96 | -2 281.32 | -2 273.52 |
Net earnings | -3 518.66 | 1 906.09 | 3 933.39 | 7 857.88 | 7 757.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 94.29 | 78.57 | 62.86 | 47.14 | 31.43 |
Intangible assets total | 94.29 | 78.57 | 62.86 | 47.14 | 31.43 |
Land and waters | 3 143.36 | 3 598.53 | 3 554.04 | 2 231.03 | 6 457.35 |
Machinery and equipment | 799.90 | 952.11 | 800.41 | 770.04 | 795.80 |
Advance payments and construction in progress | 2 908.51 | 4 473.64 | 2 371.16 | ||
Tangible assets total | 3 943.26 | 7 459.14 | 8 828.09 | 5 372.23 | 7 253.14 |
Holdings in group member companies | 693.49 | 780.33 | 1 079.42 | 1 175.78 | 1 216.09 |
Investments total | 707.65 | 782.01 | 1 081.11 | 1 177.47 | 1 217.78 |
Non-current other receivables | 2 628.27 | 2 619.36 | 2 298.16 | 3 723.98 | 4 705.12 |
Long term receivables total | 2 628.27 | 2 619.36 | 2 298.16 | 3 723.98 | 4 705.12 |
Raw materials and consumables | 1 836.00 | ||||
Inventories total | 1 836.00 | ||||
Current trade debtors | 1 526.39 | 4 331.22 | 7 276.31 | 7 574.55 | 8 626.72 |
Current amounts owed by group member comp. | 1 274.10 | 1 334.40 | 1 398.70 | 1 463.69 | 1 568.00 |
Prepayments and accrued income | 156.78 | 107.23 | 51.14 | 121.88 | |
Current other receivables | 2 023.64 | 166.30 | 8.26 | 33.73 | 11.70 |
Current deferred tax assets | 936.20 | ||||
Short term receivables total | 5 917.11 | 5 939.15 | 8 734.41 | 9 071.96 | 10 328.29 |
Cash and bank deposits | 145.05 | 2 693.76 | 5 974.71 | 19 316.97 | 24 010.95 |
Cash and cash equivalents | 145.05 | 2 693.76 | 5 974.71 | 19 316.97 | 24 010.95 |
Balance sheet total (assets) | 15 271.62 | 19 571.99 | 26 979.34 | 38 709.75 | 47 546.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 3 400.00 | 7 736.16 | 7 800.00 | ||
Other reserves | 633.91 | 720.74 | 1 019.84 | -1 219.96 | 1 156.51 |
Retained earnings | -9.38 | -2 082.35 | -3 875.35 | -7 774.48 | -7 756.91 |
Profit of the financial year | -3 518.66 | 1 906.09 | 3 933.39 | 7 857.88 | 7 757.98 |
Shareholders equity total | -2 814.12 | 624.48 | 4 557.88 | 6 679.60 | 9 037.58 |
Provisions | 28.25 | 99.09 | 82.45 | 60.58 | |
Non-current other liabilities | 219.71 | 203.39 | |||
Non-current deferred tax liabilities | 245.59 | 262.07 | 270.19 | ||
Non-current liabilities total | 219.71 | 203.39 | 245.59 | 262.07 | 270.19 |
Current loans from credit institutions | 0.06 | ||||
Advances received | 8.15 | 8.15 | 8.15 | 2 221.57 | 1 436.78 |
Current trade creditors | 11 142.20 | 11 724.93 | 16 046.94 | 17 733.42 | 17 127.10 |
Current owed to group member | 1 300.36 | 1 273.47 | 929.61 | 6 045.30 | 13 087.65 |
Short-term deferred tax liabilities | 0.00 | 1 607.54 | 2 297.95 | 2 295.39 | |
Other non-interest bearing current liabilities | 5 415.33 | 5 709.32 | 3 484.54 | 3 387.38 | 4 231.39 |
Current liabilities total | 17 866.03 | 18 715.87 | 22 076.78 | 31 685.63 | 38 178.36 |
Balance sheet total (liabilities) | 15 271.62 | 19 571.99 | 26 979.34 | 38 709.75 | 47 546.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.