Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MILJØSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 13683891
Kokholm 3 C, 6000 Kolding
tel: 75384010
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 755.66 | 12 698.88 | 14 073.40 | 17 827.04 | 16 159.46 |
| Employee benefit expenses | -4 346.37 | -3 191.55 | -4 309.48 | -6 472.48 | -6 953.94 |
| Other operating expenses | -70.00 | ||||
| Total depreciation | - 205.11 | - 200.53 | - 124.77 | -52.85 | -81.77 |
| EBIT | 7 204.18 | 9 306.80 | 9 639.15 | 11 231.71 | 9 123.75 |
| Other financial income | 374.33 | 368.64 | 228.57 | 74.09 | 77.74 |
| Other financial expenses | -64.08 | - 152.73 | -42.38 | -1.72 | -9.33 |
| Net income from associates (fin.) | 76.97 | 11.79 | 140.98 | -13.97 | 82.80 |
| Pre-tax profit | 7 591.41 | 9 534.50 | 9 966.32 | 11 290.12 | 9 274.95 |
| Income taxes | -1 672.71 | -2 100.16 | -2 255.77 | -2 491.25 | -2 026.36 |
| Net earnings | 5 918.70 | 7 434.35 | 7 710.55 | 8 798.87 | 7 248.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.44 | 79.53 | |||
| Machinery and equipment | 345.37 | 195.27 | 70.50 | 160.82 | 89.55 |
| Tangible assets total | 395.80 | 195.27 | 70.50 | 160.82 | 169.08 |
| Holdings in group member companies | 1 125.05 | 1 136.84 | 1 277.82 | 1 263.85 | 1 346.64 |
| Investments total | 1 172.98 | 1 258.06 | 1 402.06 | 1 388.31 | 1 623.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9 023.61 | 7 526.05 | 7 451.02 | 13 599.21 | 15 998.88 |
| Current amounts owed by group member comp. | 8 543.53 | 9 289.36 | 3 089.95 | ||
| Prepayments and accrued income | 177.79 | 170.89 | 147.87 | 45.05 | |
| Current other receivables | 63.41 | 1.05 | |||
| Current deferred tax assets | 41.51 | 24.30 | |||
| Short term receivables total | 17 567.15 | 17 056.61 | 7 621.92 | 13 788.59 | 19 159.23 |
| Cash and bank deposits | 11.21 | 3 034.75 | 11 887.51 | 10 156.62 | 3 792.77 |
| Cash and cash equivalents | 11.21 | 3 034.75 | 11 887.51 | 10 156.62 | 3 792.77 |
| Balance sheet total (assets) | 19 147.13 | 21 544.69 | 20 981.99 | 25 494.34 | 24 744.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 5 918.70 | 7 434.35 | 7 710.55 | 8 798.87 | 6 950.03 |
| Other reserves | 298.57 | ||||
| Retained earnings | -5 918.70 | -7 434.35 | -7 710.55 | -8 798.87 | -7 248.59 |
| Profit of the financial year | 5 918.70 | 7 434.35 | 7 710.55 | 8 798.87 | 7 248.59 |
| Shareholders equity total | 6 918.70 | 8 434.35 | 8 710.55 | 9 798.87 | 8 248.59 |
| Provisions | 55.44 | 40.48 | 27.34 | 500.00 | 59.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 8 851.00 | 7 818.25 | 8 898.19 | 12 507.52 | 12 740.39 |
| Current owed to group member | 102.93 | 2 329.12 | 55.21 | 73.37 | 1 931.99 |
| Short-term deferred tax liabilities | 1 679.34 | 2 115.12 | 2 268.91 | 660.10 | |
| Other non-interest bearing current liabilities | 1 502.52 | 604.94 | 1 021.79 | 1 746.18 | 1 764.36 |
| Accruals and deferred income | 37.21 | 202.44 | 208.30 | ||
| Current liabilities total | 12 173.00 | 13 069.87 | 12 244.10 | 15 195.48 | 16 436.74 |
| Balance sheet total (liabilities) | 19 147.13 | 21 544.69 | 20 981.99 | 25 494.34 | 24 744.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.