MILJØSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 13683891
Ådalen 13 A, 6600 Vejen
tel: 75384010
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 539.12 | 11 755.66 | 12 698.88 | 14 073.40 | 17 827.04 |
Employee benefit expenses | -4 685.73 | -4 346.37 | -3 191.55 | -4 309.48 | -6 472.48 |
Other operating expenses | -70.00 | ||||
Total depreciation | - 179.73 | - 205.11 | - 200.53 | - 124.77 | -52.85 |
EBIT | 7 673.66 | 7 204.18 | 9 306.80 | 9 639.15 | 11 231.71 |
Other financial income | 268.69 | 374.33 | 368.64 | 228.57 | 74.09 |
Other financial expenses | -6.86 | -64.08 | - 152.73 | -42.38 | -1.72 |
Net income from associates (fin.) | 77.59 | 76.97 | 11.79 | 140.98 | -13.97 |
Pre-tax profit | 8 013.08 | 7 591.41 | 9 534.50 | 9 966.32 | 11 290.12 |
Income taxes | -1 769.69 | -1 672.71 | -2 100.16 | -2 255.77 | -2 491.25 |
Net earnings | 6 243.38 | 5 918.70 | 7 434.35 | 7 710.55 | 8 798.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 105.45 | 50.44 | |||
Machinery and equipment | 495.46 | 345.37 | 195.27 | 70.50 | 160.82 |
Tangible assets total | 600.91 | 395.80 | 195.27 | 70.50 | 160.82 |
Holdings in group member companies | 1 048.08 | 1 125.05 | 1 136.84 | 1 277.82 | 1 263.85 |
Investments total | 1 095.94 | 1 172.98 | 1 258.06 | 1 402.06 | 1 388.31 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6 924.38 | 9 023.61 | 7 526.05 | 7 451.02 | 13 599.21 |
Current amounts owed by group member comp. | 8 491.60 | 8 543.53 | 9 289.36 | ||
Prepayments and accrued income | 55.00 | 177.79 | 170.89 | 147.87 | |
Current other receivables | 63.41 | ||||
Current deferred tax assets | 41.51 | ||||
Short term receivables total | 15 470.98 | 17 567.15 | 17 056.61 | 7 621.92 | 13 788.59 |
Cash and bank deposits | 3 022.89 | 11.21 | 3 034.75 | 11 887.51 | 10 156.62 |
Cash and cash equivalents | 3 022.89 | 11.21 | 3 034.75 | 11 887.51 | 10 156.62 |
Balance sheet total (assets) | 20 190.73 | 19 147.13 | 21 544.69 | 20 981.99 | 25 494.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 243.38 | 5 918.70 | 7 434.35 | 7 710.55 | 8 798.87 |
Retained earnings | -6 243.38 | -5 918.70 | -7 434.35 | -7 710.55 | -8 798.87 |
Profit of the financial year | 6 243.38 | 5 918.70 | 7 434.35 | 7 710.55 | 8 798.87 |
Shareholders equity total | 7 243.38 | 6 918.70 | 8 434.35 | 8 710.55 | 9 798.87 |
Provisions | 62.07 | 55.44 | 40.48 | 27.34 | 500.00 |
Non-current deferred tax liabilities | 140.67 | ||||
Non-current liabilities total | 140.67 | ||||
Current trade creditors | 8 072.54 | 8 851.00 | 7 818.25 | 8 898.19 | 12 507.52 |
Current owed to group member | 1 650.01 | 102.93 | 2 329.12 | 55.21 | 73.37 |
Short-term deferred tax liabilities | 1 761.26 | 1 679.34 | 2 115.12 | 2 268.91 | 660.10 |
Other non-interest bearing current liabilities | 1 260.80 | 1 502.52 | 604.94 | 1 021.79 | 1 746.18 |
Accruals and deferred income | 37.21 | 202.44 | 208.30 | ||
Current liabilities total | 12 744.60 | 12 173.00 | 13 069.87 | 12 244.10 | 15 195.48 |
Balance sheet total (liabilities) | 20 190.73 | 19 147.13 | 21 544.69 | 20 981.99 | 25 494.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.