RAPA ApS
CVR number: 42811823
Strandvejen 62 A, 4654 Faxe Ladeplads
grethestevns@hotmail.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 753.66 | 549.60 |
| Employee benefit expenses | - 600.72 | - 562.91 |
| Total depreciation | -13.06 | -13.06 |
| EBIT | 139.88 | -26.37 |
| Other financial expenses | -0.17 | -0.28 |
| Pre-tax profit | 139.71 | -26.40 |
| Income taxes | -30.88 | -1.15 |
| Net earnings | 108.83 | -27.55 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 52.24 | 39.18 |
| Tangible assets total | 52.24 | 39.18 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 36.33 | 97.11 |
| Current other receivables | -0.00 | |
| Short term receivables total | 36.33 | 97.11 |
| Cash and bank deposits | 152.91 | 51.12 |
| Cash and cash equivalents | 152.91 | 51.12 |
| Balance sheet total (assets) | 241.47 | 187.41 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 0.00 | 48.83 |
| Profit of the financial year | 108.83 | -27.55 |
| Shareholders equity total | 148.83 | 61.28 |
| Provisions | 0.72 | 0.54 |
| Non-current liabilities total | ||
| Current trade creditors | 10.00 | 44.15 |
| Current owed to participating | 5.28 | 6.77 |
| Short-term deferred tax liabilities | 30.16 | |
| Other non-interest bearing current liabilities | 46.49 | 74.68 |
| Current liabilities total | 91.93 | 125.60 |
| Balance sheet total (liabilities) | 241.47 | 187.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.