Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARINA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 89642310
Marinavej 12, Stilling 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22.27 | 43.94 | 11.99 | 35.48 | -58.49 |
| Employee benefit expenses | - 120.00 | - 235.20 | - 235.20 | - 239.36 | - 239.55 |
| Total depreciation | - 122.01 | - 120.80 | - 117.01 | - 112.13 | - 617.49 |
| EBIT | - 219.74 | - 312.06 | - 340.22 | - 316.01 | - 915.53 |
| Other financial income | 4 129.40 | 8 849.66 | 3 980.81 | 6 955.15 | 8 331.33 |
| Other financial expenses | - 566.05 | - 487.57 | -9 144.40 | - 583.60 | -1 084.95 |
| Pre-tax profit | 3 343.61 | 8 050.02 | -5 503.81 | 6 055.54 | 6 330.85 |
| Income taxes | - 797.52 | -1 797.50 | 42.52 | - 197.78 | -1 561.77 |
| Net earnings | 2 546.09 | 6 252.52 | -5 461.28 | 5 857.76 | 4 769.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 963.64 | 3 846.63 | |||
| Buildings | 3 729.62 | 3 617.49 | 3 000.00 | ||
| Tangible assets total | 3 963.64 | 3 846.63 | 3 729.62 | 3 617.49 | 3 000.00 |
| Investments total | |||||
| Non-current loans receivable | 1 000.85 | 1 000.85 | 2 067.44 | 3 286.54 | |
| Non-current other receivables | 50.00 | 50.00 | 50.00 | ||
| Long term receivables total | 1 000.85 | 1 050.85 | 2 117.44 | 3 336.54 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 416.18 | ||||
| Prepayments and accrued income | 11.54 | 27.37 | 5.64 | 6.01 | 5.92 |
| Current other receivables | 4 048.45 | 2 062.50 | 2 368.77 | 3 171.63 | 2 819.84 |
| Current deferred tax assets | 459.07 | 102.22 | |||
| Short term receivables total | 4 059.99 | 2 089.87 | 2 790.58 | 3 636.71 | 2 927.98 |
| Other current investments | 29 137.91 | 37 720.37 | 30 778.53 | 34 865.83 | 40 153.41 |
| Cash and bank deposits | 2 020.12 | 497.62 | 877.30 | 775.96 | 216.02 |
| Cash and cash equivalents | 31 158.03 | 38 217.99 | 31 655.83 | 35 641.79 | 40 369.42 |
| Balance sheet total (assets) | 39 181.65 | 45 155.34 | 39 226.89 | 45 013.42 | 49 633.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 21 018.74 | 23 564.83 | 29 817.35 | 36 127.19 | 41 984.96 |
| Profit of the financial year | 2 546.09 | 6 252.52 | -5 461.28 | 5 857.76 | 4 769.08 |
| Shareholders equity total | 23 764.83 | 30 017.35 | 24 556.06 | 42 184.96 | 46 954.04 |
| Non-current loans from credit institutions | 3 011.50 | 2 880.58 | 2 728.32 | 2 576.05 | 2 423.75 |
| Non-current liabilities total | 3 011.50 | 2 880.58 | 2 728.32 | 2 576.05 | 2 423.75 |
| Current loans from credit institutions | 15.50 | 130.30 | 152.26 | 152.28 | 152.30 |
| Current trade creditors | 16.03 | 20.00 | 20.00 | 28.00 | 28.00 |
| Current owed to participating | 18.63 | ||||
| Current owed to group member | 12 308.81 | 12 042.02 | 11 706.68 | ||
| Other non-interest bearing current liabilities | 64.97 | 64.62 | 56.20 | 64.78 | 57.23 |
| Accruals and deferred income | 0.47 | 7.36 | 7.36 | ||
| Current liabilities total | 12 405.32 | 12 257.41 | 11 942.50 | 252.42 | 256.16 |
| Balance sheet total (liabilities) | 39 181.65 | 45 155.34 | 39 226.89 | 45 013.42 | 49 633.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.