JKK Holding 1998 ApS — Credit Rating and Financial Key Figures
CVR number: 20715200
Bentesvej 4, 4654 Faxe Ladeplads
jenskai@privat.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.75 | -25.12 | -78.75 | -74.42 | -65.80 |
| Total depreciation | -19.90 | -19.90 | -19.90 | ||
| EBIT | -45.66 | -45.02 | -98.65 | -74.42 | -65.80 |
| Other financial income | 1 980.80 | 1 008.88 | 1 839.76 | 547.80 | 997.79 |
| Other financial expenses | -6.08 | -25.52 | -28.99 | -2 525.08 | -47.96 |
| Net income from associates (fin.) | -1.39 | ||||
| Pre-tax profit | 1 927.68 | 938.34 | 1 712.12 | -2 051.70 | 884.03 |
| Income taxes | - 424.38 | - 208.89 | - 379.74 | 462.26 | - 194.47 |
| Net earnings | 1 503.30 | 729.44 | 1 332.38 | -1 589.44 | 689.56 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.80 | 19.90 | |||
| Tangible assets total | 39.80 | 19.90 | |||
| Investments total | |||||
| Non-current loans receivable | 500.00 | 500.00 | |||
| Long term receivables total | 500.00 | 500.00 | |||
| Inventories total | |||||
| Current other receivables | 36.07 | 0.00 | |||
| Current deferred tax assets | 3.96 | 4.86 | 6.93 | 580.44 | 410.09 |
| Short term receivables total | 3.96 | 40.93 | 6.93 | 580.44 | 410.09 |
| Other current investments | 12 849.84 | 12 669.02 | 13 280.30 | 9 649.77 | 9 786.93 |
| Cash and bank deposits | 265.11 | 85.03 | 32.36 | 136.61 | 146.42 |
| Cash and cash equivalents | 13 114.95 | 12 754.05 | 13 312.66 | 9 786.38 | 9 933.35 |
| Balance sheet total (assets) | 13 158.71 | 12 814.88 | 13 319.59 | 10 866.82 | 10 843.44 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 800.00 | 600.00 |
| Retained earnings | 10 194.24 | 10 697.54 | 10 426.98 | 10 959.36 | 8 769.92 |
| Profit of the financial year | 1 503.30 | 729.44 | 1 332.38 | -1 589.44 | 689.56 |
| Shareholders equity total | 12 822.54 | 12 551.98 | 12 884.36 | 10 294.92 | 10 184.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.25 | 9.00 | 11.25 | 11.25 | 11.25 |
| Current owed to participating | 158.58 | 164.84 | 94.20 | 556.97 | 647.69 |
| Short-term deferred tax liabilities | 166.34 | 89.06 | 329.78 | ||
| Other non-interest bearing current liabilities | 3.68 | 0.02 | |||
| Current liabilities total | 336.18 | 262.90 | 435.23 | 571.90 | 658.96 |
| Balance sheet total (liabilities) | 13 158.71 | 12 814.88 | 13 319.59 | 10 866.82 | 10 843.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.