K.W. Bruun Fleet A/S — Credit Rating and Financial Key Figures
CVR number: 15806931
Hovedvejen 1, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 798.00 | 2 371.98 | 1 820.84 | 1 384.42 | |
| Costs of management | - 262.00 | -95.10 | -84.28 | - 101.12 | -66.81 |
| Costs of distribution | - 515.00 | - 298.94 | -98.40 | -60.37 | |
| EBIT | 3 021.00 | 1 977.95 | 1 638.16 | 1 222.92 | -66.81 |
| Other financial income | 11.00 | 150.65 | 174.21 | 108.58 | 158.25 |
| Other financial expenses | -2.00 | -10.41 | -2.07 | -1.97 | -1.88 |
| Pre-tax profit | 3 030.00 | 2 118.19 | 1 810.30 | 1 329.53 | 89.56 |
| Income taxes | - 834.00 | - 466.00 | - 400.20 | - 292.50 | -19.70 |
| Net earnings | 2 196.00 | 1 652.19 | 1 410.10 | 1 037.03 | 69.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 255.00 | ||||
| Long term receivables total | 255.00 | ||||
| Inventories total | |||||
| Current trade debtors | 795.00 | 646.76 | 490.80 | ||
| Current amounts owed by group member comp. | 10 022.00 | 10 632.52 | 11 796.12 | 3 997.47 | 4 054.21 |
| Current other receivables | 3.82 | 6.13 | |||
| Current deferred tax assets | 269.69 | 240.10 | |||
| Short term receivables total | 10 817.00 | 11 548.99 | 12 527.02 | 4 001.29 | 4 060.33 |
| Balance sheet total (assets) | 11 072.00 | 11 548.99 | 12 527.02 | 4 001.29 | 4 060.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
| Shares repurchased | 8 400.00 | ||||
| Retained earnings | 3 821.00 | 6 017.45 | - 730.36 | 679.74 | 1 716.77 |
| Profit of the financial year | 2 196.00 | 1 652.19 | 1 410.10 | 1 037.03 | 69.86 |
| Shareholders equity total | 8 217.00 | 9 869.64 | 11 279.74 | 3 916.77 | 3 986.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 620.00 | 1 476.32 | 1 151.87 | 37.36 | 54.00 |
| Short-term deferred tax liabilities | 179.00 | 96.41 | 47.16 | 19.70 | |
| Other non-interest bearing current liabilities | 1 056.00 | 106.61 | 95.41 | ||
| Current liabilities total | 2 855.00 | 1 679.35 | 1 247.28 | 84.52 | 73.71 |
| Balance sheet total (liabilities) | 11 072.00 | 11 548.99 | 12 527.02 | 4 001.29 | 4 060.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.