Hedemark Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 43358693
Strandvej 21, 4900 Nakskov
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 80.20 | 1 193.80 |
Employee benefit expenses | - 951.34 | |
Total depreciation | -80.71 | -71.15 |
EBIT | -0.50 | 171.31 |
Other financial income | 6.35 | 42.40 |
Other financial expenses | -2.96 | - 117.66 |
Pre-tax profit | 2.89 | 96.05 |
Income taxes | -0.68 | -21.91 |
Net earnings | 2.21 | 74.14 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 233.66 | 262.99 |
Tangible assets total | 233.66 | 262.99 |
Other receivables | 45.00 | |
Investments total | 45.00 | |
Long term receivables total | ||
Raw materials and consumables | 8.00 | |
Inventories total | 8.00 | |
Current trade debtors | 1 835.78 | 5 224.06 |
Current amounts owed by group member comp. | 826.35 | 61.52 |
Prepayments and accrued income | 10.38 | 117.63 |
Current other receivables | 3.45 | 52.75 |
Current deferred tax assets | 17.42 | |
Short term receivables total | 2 693.38 | 5 455.97 |
Cash and bank deposits | 293.55 | |
Cash and cash equivalents | 293.55 | |
Balance sheet total (assets) | 3 220.59 | 5 771.95 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 900.00 | 52.75 |
Retained earnings | 377.24 | 326.70 |
Profit of the financial year | 2.21 | 74.14 |
Shareholders equity total | 1 319.45 | 493.59 |
Provisions | 15.41 | |
Non-current liabilities total | ||
Current loans from credit institutions | 322.42 | |
Current trade creditors | 1 900.15 | 3 689.36 |
Current owed to group member | 792.22 | |
Short-term deferred tax liabilities | 12.32 | |
Other non-interest bearing current liabilities | 0.98 | 434.37 |
Accruals and deferred income | 12.25 | |
Current liabilities total | 1 901.14 | 5 262.95 |
Balance sheet total (liabilities) | 3 220.59 | 5 771.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.