Verdane Capital VIII RD SPV GP ApS
CVR number: 39019671
Sundkrogsgade 21, 2100 København Ø
Income statement (kSEK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -37.79 | 53.44 | |||
| External services | - 101.58 | - 107.99 | -97.68 | - 118.47 | - 142.36 |
| Gross profit | - 139.37 | -54.55 | -97.68 | - 118.47 | - 142.36 |
| EBIT | - 139.37 | -54.55 | -97.68 | - 118.47 | - 142.36 |
| Other financial income | 0.01 | 5.22 | 7.45 | 13.66 | |
| Other financial expenses | -1.06 | -8.70 | -10.16 | -21.36 | -26.04 |
| Pre-tax profit | - 140.42 | -63.26 | - 102.62 | - 132.38 | - 154.75 |
| Net earnings | - 140.42 | -63.26 | - 102.62 | - 132.38 | - 154.75 |
Assets (kSEK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 0.28 | 239.13 | |||
| Prepayments and accrued income | 69.57 | 67.75 | |||
| Current other receivables | 0.38 | 0.12 | |||
| Short term receivables total | 69.57 | 67.75 | 0.38 | 0.40 | 239.13 |
| Cash and bank deposits | 114.00 | 503.30 | 105.71 | 78.51 | |
| Cash and cash equivalents | 114.00 | 503.30 | 105.71 | 78.51 | |
| Balance sheet total (assets) | 69.57 | 181.75 | 503.68 | 106.10 | 317.64 |
Equity and liabilities (kSEK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 70.51 | 70.51 | 470.51 | 470.51 | 470.51 |
| Retained earnings | 13.25 | - 127.16 | - 190.42 | - 293.04 | - 425.42 |
| Profit of the financial year | - 140.42 | -63.26 | - 102.62 | - 132.38 | - 154.75 |
| Shareholders equity total | -56.66 | - 119.91 | 177.47 | 45.09 | - 109.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.32 | ||||
| Current trade creditors | 104.36 | 277.58 | 277.59 | 59.62 | 425.90 |
| Current owed to participating | 1.40 | 1.40 | |||
| Other non-interest bearing current liabilities | 20.54 | 24.08 | 48.62 | ||
| Current liabilities total | 126.22 | 301.66 | 326.21 | 61.02 | 427.30 |
| Balance sheet total (liabilities) | 69.57 | 181.75 | 503.68 | 106.10 | 317.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.