Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smyks Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40622292
Tuelandsvej 22, 2300 København S
martin@smyks.dk
tel: 22809765
www.smyks.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.38 | -21.68 | -33.59 | -60.02 | -72.87 |
| EBIT | -13.38 | -21.68 | -33.59 | -60.02 | -72.87 |
| Other financial income | 602.11 | 485.70 | 770.35 | 1 020.52 | |
| Other financial expenses | - 149.69 | - 751.79 | -58.61 | -94.20 | - 598.53 |
| Net income from associates (fin.) | 1 870.20 | 2 647.43 | 1 575.46 | 2 530.83 | 1 342.25 |
| Pre-tax profit | 2 309.24 | 1 752.42 | 1 968.96 | 3 146.95 | 1 691.38 |
| Income taxes | -97.56 | 195.63 | -87.77 | - 136.75 | -87.03 |
| Net earnings | 2 211.68 | 1 948.06 | 1 881.19 | 3 010.20 | 1 604.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 515.08 | 3 162.51 | 2 237.98 | 3 268.80 | 2 611.06 |
| Investments total | 2 515.08 | 3 162.51 | 2 237.98 | 3 268.80 | 2 611.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 542.71 | 756.34 | 555.23 | 733.08 | 399.97 |
| Short term receivables total | 542.71 | 756.34 | 555.23 | 733.08 | 399.97 |
| Other current investments | 6 421.95 | 180.09 | 8 475.93 | 11 524.41 | 12 528.56 |
| Cash and bank deposits | 33.88 | 5 894.20 | 75.56 | 114.24 | 61.02 |
| Cash and cash equivalents | 6 455.83 | 6 074.29 | 8 551.49 | 11 638.65 | 12 589.59 |
| Balance sheet total (assets) | 9 513.62 | 9 993.15 | 11 344.70 | 15 640.54 | 15 600.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 256.63 | 2 287.12 | 1 629.71 | ||
| Retained earnings | 4 306.98 | 6 400.86 | 6 970.28 | 7 685.99 | 11 194.80 |
| Profit of the financial year | 2 211.68 | 1 948.06 | 1 881.19 | 3 010.20 | 1 604.34 |
| Shareholders equity total | 6 673.06 | 8 506.71 | 10 270.10 | 13 158.31 | 14 627.65 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 9.50 | 9.50 | 9.50 | 12.00 | 12.00 |
| Current owed to participating | 80.30 | 80.30 | 170.14 | 177.07 | |
| Current owed to group member | 2 299.92 | 1 275.92 | 894.95 | 1 676.48 | 763.74 |
| Short-term deferred tax liabilities | 450.27 | 120.71 | 553.83 | 197.00 | |
| Other non-interest bearing current liabilities | 0.57 | 62.85 | 0.22 | ||
| Current liabilities total | 2 840.56 | 1 486.43 | 1 074.59 | 2 482.23 | 972.97 |
| Balance sheet total (liabilities) | 9 513.62 | 9 993.15 | 11 344.70 | 15 640.54 | 15 600.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.