Storeflyvedag ApS
CVR number: 37797154
Lejrvej 19, Kirke Værløse 3500 Værløse
mikael@storeflyvedag.dk
tel: 22963099
www.storeflyvedag.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -41.88 | -10.09 | -31.68 | -46.50 | -56.36 |
EBIT | -41.88 | -10.09 | -31.68 | -46.50 | -56.36 |
Other financial income | 62.88 | 0.27 | 1.38 | ||
Other financial expenses | -0.03 | -1.38 | -0.23 | -2.74 | |
Pre-tax profit | -41.91 | 52.79 | -32.79 | -45.35 | -59.11 |
Net earnings | -41.91 | 52.79 | -32.79 | -45.35 | -59.11 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.62 | 0.62 | 0.62 | ||
Prepayments and accrued income | 10.00 | 28.98 | |||
Current other receivables | 13.75 | 16.09 | 19.39 | 22.96 | 10.96 |
Short term receivables total | 14.37 | 16.71 | 20.01 | 32.96 | 39.94 |
Cash and bank deposits | 0.29 | 0.03 | 0.02 | 12.59 | 11.33 |
Cash and cash equivalents | 0.29 | 0.03 | 0.02 | 12.59 | 11.33 |
Balance sheet total (assets) | 14.66 | 16.74 | 20.04 | 45.55 | 51.27 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
Retained earnings | -32.28 | -74.19 | -21.40 | -54.20 | -99.54 |
Profit of the financial year | -41.91 | 52.79 | -32.79 | -45.35 | -59.11 |
Shareholders equity total | -74.19 | -21.40 | -54.20 | -59.54 | - 118.65 |
Non-current liabilities total | |||||
Advances received | 50.00 | ||||
Current trade creditors | 5.00 | 10.25 | 7.00 | 7.75 | 2.62 |
Other non-interest bearing current liabilities | 83.85 | 27.89 | 67.23 | 97.34 | 117.31 |
Current liabilities total | 88.85 | 38.14 | 74.23 | 105.09 | 169.92 |
Balance sheet total (liabilities) | 14.66 | 16.74 | 20.04 | 45.55 | 51.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.