Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JLM teknik ApS — Credit Rating and Financial Key Figures
CVR number: 20042702
Erhvervsparken 2, 9500 Hobro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 994.58 | 21 196.35 | 25 513.42 | 26 782.11 | 29 785.58 |
| Employee benefit expenses | -13 640.26 | -15 293.21 | -17 950.12 | -19 684.38 | -20 412.57 |
| Total depreciation | - 374.89 | - 339.66 | - 365.64 | - 272.78 | - 247.15 |
| EBIT | 4 979.43 | 5 563.48 | 7 197.65 | 6 824.95 | 9 125.86 |
| Other financial income | 64.67 | 10.93 | 167.88 | 64.84 | 97.71 |
| Other financial expenses | -76.71 | - 283.31 | -72.17 | -74.27 | - 107.47 |
| Pre-tax profit | 4 967.39 | 5 291.11 | 7 293.36 | 6 815.52 | 9 116.10 |
| Income taxes | - 938.00 | -1 174.57 | -1 584.87 | -1 509.04 | -2 022.03 |
| Net earnings | 4 029.40 | 4 116.53 | 5 708.49 | 5 306.48 | 7 094.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 050.63 | 690.88 | 558.11 | 615.61 | 402.76 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 1 050.63 | 690.88 | 558.11 | 615.61 | 402.76 |
| Holdings in group member companies | 670.50 | ||||
| Investments total | 512.50 | 512.50 | 662.50 | 662.50 | 1 333.00 |
| Non-current loans receivable | 5.00 | 5.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | 5.00 | 5.00 | 25.00 | 25.00 | 25.00 |
| Raw materials and consumables | 6 500.00 | 8 065.00 | 8 656.00 | 9 191.00 | 9 370.23 |
| Inventories total | 6 500.00 | 8 065.00 | 8 656.00 | 9 191.00 | 9 370.23 |
| Current trade debtors | 4 517.97 | 6 738.95 | 6 630.23 | 6 187.36 | 5 569.45 |
| Current other receivables | 1 496.44 | 2 224.18 | 2 647.00 | 854.50 | 830.66 |
| Short term receivables total | 6 014.41 | 8 963.13 | 9 277.23 | 7 041.86 | 6 400.10 |
| Cash and bank deposits | 5 879.06 | 2 086.14 | 4 221.05 | 4 151.53 | 6 757.41 |
| Cash and cash equivalents | 5 879.06 | 2 086.14 | 4 221.05 | 4 151.53 | 6 757.41 |
| Balance sheet total (assets) | 19 961.61 | 20 322.66 | 23 399.89 | 21 687.49 | 24 288.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 000.00 | 4 500.00 | 3 000.00 | 4 000.00 | 6 000.00 |
| Retained earnings | 1 324.68 | 854.07 | 1 970.61 | 3 679.10 | 2 985.58 |
| Profit of the financial year | 4 029.40 | 4 116.53 | 5 708.49 | 5 306.48 | 7 094.07 |
| Shareholders equity total | 11 479.07 | 9 595.61 | 10 804.10 | 13 110.59 | 16 204.65 |
| Provisions | 142.95 | 222.54 | 98.62 | 96.26 | 117.04 |
| Non-current accruals and deferred income | 329.60 | 1 334.03 | 1 141.77 | ||
| Non-current other liabilities | - 329.60 | -1 334.03 | -1 141.77 | ||
| Non-current deferred tax liabilities | 833.93 | 775.98 | 1 415.78 | 1 215.40 | 1 001.25 |
| Non-current liabilities total | 833.93 | 775.98 | 1 415.78 | 1 215.40 | 1 001.25 |
| Current loans from credit institutions | 3.95 | 101.54 | 26.53 | ||
| Advances received | 308.84 | 675.70 | |||
| Current trade creditors | 3 271.19 | 3 154.91 | 4 627.40 | 2 690.86 | 2 109.95 |
| Short-term deferred tax liabilities | 577.74 | 59.91 | 395.99 | 138.84 | |
| Other non-interest bearing current liabilities | 4 234.47 | 5 995.87 | 6 390.13 | 3 768.02 | 4 014.54 |
| Current liabilities total | 7 505.66 | 9 728.52 | 11 081.38 | 7 265.25 | 6 965.56 |
| Balance sheet total (liabilities) | 19 961.61 | 20 322.65 | 23 399.89 | 21 687.49 | 24 288.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.