Jacob Friis Capital ApS — Credit Rating and Financial Key Figures
CVR number: 39808692
Ordrupvej 90, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.72 | -17.21 | -18.12 | -12.04 | -24.52 |
| EBIT | -12.72 | -17.21 | -18.12 | -12.04 | -24.52 |
| Other financial expenses | -16.99 | -28.81 | -40.65 | -39.63 | -50.05 |
| Reduction non-current investment assets | - 105.00 | -85.25 | - 101.94 | ||
| Pre-tax profit | - 134.71 | -46.03 | -58.77 | - 136.92 | - 176.52 |
| Net earnings | - 134.71 | -46.03 | -58.77 | - 136.92 | - 176.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 150.00 | 275.00 | 275.00 | 173.06 | |
| Investments total | 150.00 | 275.00 | 275.00 | 173.06 | |
| Non-current other receivables | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | 100.00 | 100.00 | 100.00 | ||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.69 | 35.33 | 37.80 | 14.65 | |
| Cash and cash equivalents | 0.69 | 35.33 | 37.80 | 14.65 | |
| Balance sheet total (assets) | 100.00 | 250.69 | 410.33 | 312.80 | 187.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 100.74 | - 235.45 | - 281.47 | - 340.25 | - 477.17 |
| Profit of the financial year | - 134.71 | -46.03 | -58.77 | - 136.92 | - 176.52 |
| Shareholders equity total | - 235.45 | - 281.47 | - 300.25 | - 437.17 | - 613.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | ||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 13.88 |
| Current owed to participating | 322.85 | 519.66 | 692.82 | 732.21 | 782.26 |
| Other non-interest bearing current liabilities | 5.26 | 5.26 | 5.26 | ||
| Current liabilities total | 335.45 | 532.16 | 710.58 | 749.97 | 801.40 |
| Balance sheet total (liabilities) | 100.00 | 250.69 | 410.33 | 312.80 | 187.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.