DEN KONGELIGE DANSKE BALLETS FOND — Credit Rating and Financial Key Figures
CVR number: 21516244
Esplanaden 40, 1263 København K
le@schur-group.com
tel: 33960000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 250.00 | 314.95 | 499.00 | ||
| Costs of manufacturing | - 240.59 | - 437.52 | |||
| External services | -21.16 | -25.14 | - 209.58 | ||
| Gross profit | -21.16 | -25.14 | 40.42 | 74.36 | 61.48 |
| Costs of management | -7.55 | -9.12 | |||
| EBIT | -21.16 | -25.14 | 40.42 | 66.81 | 52.35 |
| Other financial expenses | -6.93 | -7.08 | -4.54 | ||
| Pre-tax profit | -21.16 | -25.14 | 33.49 | 59.73 | 47.81 |
| Net earnings | -21.16 | -25.14 | 33.49 | 59.73 | 47.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 7.81 | 9.37 | 2.80 | 4.31 | |
| Current other receivables | 34.00 | ||||
| Short term receivables total | 7.81 | 9.37 | 2.80 | 4.31 | 34.00 |
| Cash and bank deposits | 305.79 | 279.09 | 319.16 | 417.38 | 534.46 |
| Cash and cash equivalents | 305.79 | 279.09 | 319.16 | 417.38 | 534.46 |
| Balance sheet total (assets) | 313.60 | 288.47 | 321.96 | 421.69 | 568.46 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 30.00 | ||||
| Other restricted equity | 50.00 | 50.00 | |||
| Retained earnings | 4.76 | 13.60 | -11.53 | -28.04 | 31.69 |
| Profit of the financial year | -21.16 | -25.14 | 33.49 | 59.73 | 47.81 |
| Shareholders equity total | 313.60 | 288.47 | 321.96 | 381.69 | 429.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 138.96 | ||||
| Other non-interest bearing current liabilities | 40.00 | ||||
| Current liabilities total | 40.00 | 138.96 | |||
| Balance sheet total (liabilities) | 313.60 | 288.47 | 321.96 | 421.69 | 568.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.