Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gatehouse Satcom A/S — Credit Rating and Financial Key Figures
CVR number: 26040299
Strømmen 6, 9400 Nørresundby
gh@gatehouse.dk
tel: 70201909
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 296.00 | 24 145.00 | 33 014.00 | 26 367.00 | 31 341.00 |
| Employee benefit expenses | -20 098.00 | -20 505.00 | -25 444.00 | -23 996.00 | -26 497.00 |
| Total depreciation | - 387.00 | - 286.00 | -1 232.00 | ||
| EBIT | 2 811.00 | 3 354.00 | 7 570.00 | 2 371.00 | 3 612.00 |
| Other financial income | 64.00 | 100.00 | 182.00 | 374.00 | 405.00 |
| Other financial expenses | - 190.00 | - 286.00 | - 551.00 | - 649.00 | - 283.00 |
| Pre-tax profit | 2 685.00 | 3 168.00 | 7 201.00 | 2 096.00 | 3 734.00 |
| Income taxes | - 281.00 | - 413.00 | -1 559.00 | - 390.00 | - 585.00 |
| Net earnings | 2 404.00 | 2 755.00 | 5 642.00 | 1 706.00 | 3 149.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6 478.00 | 8 945.00 | 14 530.00 | 18 695.00 | 30 967.00 |
| Intangible assets total | 6 478.00 | 8 945.00 | 14 530.00 | 18 695.00 | 30 967.00 |
| Buildings | 1 570.00 | ||||
| Machinery and equipment | 323.00 | ||||
| Tangible assets total | 1 893.00 | ||||
| Investments total | 1 353.00 | 213.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 542.00 | 3 111.00 | 3 419.00 | 2 364.00 | 3 021.00 |
| Current amounts owed by group member comp. | 10 912.00 | 8 852.00 | 8 967.00 | 9 095.00 | 9 757.00 |
| Prepayments and accrued income | 74.00 | 87.00 | 63.00 | 96.00 | 287.00 |
| Current other receivables | 385.00 | 3 677.00 | 9 282.00 | 5 549.00 | 3 017.00 |
| Current deferred tax assets | 281.00 | 850.00 | 2 403.00 | 1 838.00 | 761.00 |
| Short term receivables total | 18 194.00 | 16 577.00 | 24 134.00 | 18 942.00 | 16 843.00 |
| Cash and bank deposits | 6 364.00 | 14 864.00 | 9 512.00 | 9 474.00 | 4 585.00 |
| Cash and cash equivalents | 6 364.00 | 14 864.00 | 9 512.00 | 9 474.00 | 4 585.00 |
| Balance sheet total (assets) | 34 282.00 | 40 386.00 | 48 176.00 | 47 111.00 | 52 608.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 5 036.00 | 6 977.00 | 11 312.00 | 14 582.00 | 24 154.00 |
| Retained earnings | 9 971.00 | 10 451.00 | 8 849.00 | 11 243.00 | 3 377.00 |
| Profit of the financial year | 2 404.00 | 2 755.00 | 5 642.00 | 1 706.00 | 3 149.00 |
| Shareholders equity total | 17 911.00 | 20 683.00 | 26 303.00 | 28 031.00 | 31 180.00 |
| Provisions | 1 671.00 | 2 660.00 | 6 005.00 | 6 399.00 | 7 740.00 |
| Non-current loans from credit institutions | 3 500.00 | ||||
| Non-current deferred tax liabilities | 2 008.00 | 2 040.00 | 2 103.00 | 2 168.00 | 2 248.00 |
| Non-current liabilities total | 5 508.00 | 2 040.00 | 2 103.00 | 2 168.00 | 2 248.00 |
| Advances received | 2 745.00 | 3 808.00 | 4 579.00 | 4 606.00 | 4 264.00 |
| Current trade creditors | 1 107.00 | 1 003.00 | 640.00 | 761.00 | 573.00 |
| Current owed to group member | 147.00 | 3 079.00 | 1 214.00 | 1 587.00 | 1 980.00 |
| Other non-interest bearing current liabilities | 2 300.00 | 1 724.00 | 3 754.00 | 1 643.00 | 3 155.00 |
| Accruals and deferred income | 2 893.00 | 5 389.00 | 3 578.00 | 1 916.00 | 1 468.00 |
| Current liabilities total | 9 192.00 | 15 003.00 | 13 765.00 | 10 513.00 | 11 440.00 |
| Balance sheet total (liabilities) | 34 282.00 | 40 386.00 | 48 176.00 | 47 111.00 | 52 608.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.