HENRIK DAN ApS — Credit Rating and Financial Key Figures
CVR number: 26437962
Tryllevænget 2 B, 2680 Solrød Strand
tel: 56148324
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.36 | -13.39 | -14.10 | -14.49 | -14.47 |
| EBIT | -14.00 | -13.00 | -14.00 | -14.49 | -14.47 |
| Other financial income | 56.19 | 188.93 | 356.99 | 545.10 | 375.07 |
| Other financial expenses | -11.85 | - 159.79 | -52.90 | - 243.02 | - 397.45 |
| Net income from associates (fin.) | 1 883.12 | 674.76 | 1 338.10 | 769.37 | 520.07 |
| Pre-tax profit | 1 913.09 | 690.45 | 1 628.10 | 1 056.95 | 483.23 |
| Income taxes | -0.09 | -0.45 | -0.10 | -5.94 | -0.07 |
| Net earnings | 1 913.00 | 690.00 | 1 628.00 | 1 051.01 | 483.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 7 559.65 | 4 984.40 | 5 672.51 | 5 141.88 | 5 661.95 |
| Investments total | 7 560.12 | 4 984.55 | 5 672.95 | 5 141.88 | 5 661.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5.73 | 3 039.95 | 3 676.80 | 4 281.52 | 3 112.95 |
| Current deferred tax assets | 0.32 | 1.80 | 2.91 | 8.52 | |
| Short term receivables total | 6.05 | 3 041.75 | 3 679.71 | 4 281.52 | 3 121.48 |
| Other current investments | 423.28 | 367.31 | 592.87 | 802.57 | 1 289.67 |
| Cash and bank deposits | 304.54 | 571.39 | 634.47 | 1 404.26 | 2 031.56 |
| Cash and cash equivalents | 727.83 | 938.70 | 1 227.34 | 2 206.83 | 3 321.23 |
| Balance sheet total (assets) | 8 294.00 | 8 965.00 | 10 580.00 | 11 630.22 | 12 104.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 167.00 | 167.00 | 167.00 | 167.00 | 167.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 3 975.25 | 1 399.94 | 2 088.35 | 1 557.83 | 2 077.90 |
| Retained earnings | 1 875.75 | 6 249.66 | 6 133.85 | 8 170.48 | 8 566.42 |
| Profit of the financial year | 1 913.00 | 690.00 | 1 628.00 | 1 051.01 | 483.16 |
| Shareholders equity total | 8 044.00 | 8 621.00 | 10 135.00 | 11 068.32 | 11 429.48 |
| Provisions | 0.36 | 0.42 | 0.11 | ||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.73 | ||||
| Other non-interest bearing current liabilities | 249.17 | 343.44 | 444.45 | 561.17 | 675.17 |
| Current liabilities total | 249.17 | 343.44 | 444.45 | 561.90 | 675.17 |
| Balance sheet total (liabilities) | 8 293.53 | 8 964.86 | 10 579.56 | 11 630.22 | 12 104.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.