Core Bolig VIII Investoraktieselskab nr. 13 — Credit Rating and Financial Key Figures
CVR number: 38721690
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 933.00 | ||||
| External services | -46.00 | -51.00 | -46.00 | -53.00 | -57.00 |
| Gross profit | 19 887.00 | -51.00 | -46.00 | -53.00 | -57.00 |
| EBIT | 19 887.00 | -51.00 | -46.00 | -53.00 | -57.00 |
| Other financial income | 3.00 | 5.00 | 15.00 | 49.00 | 24.00 |
| Other financial expenses | -1.00 | -8.00 | -16.00 | -12.00 | |
| Net income from associates (fin.) | 36 151.00 | 13 814.00 | -3 812.00 | 11 765.00 | |
| Pre-tax profit | 19 890.00 | 36 104.00 | 13 775.00 | -3 832.00 | 11 720.00 |
| Income taxes | -4 243.00 | -7 606.00 | -3 031.00 | 517.00 | -2 450.00 |
| Net earnings | 15 647.00 | 28 498.00 | 10 744.00 | -3 315.00 | 9 270.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 139 341.00 | 171 991.00 | 175 805.00 | 163 993.00 | 170 108.00 |
| Investments total | 139 341.00 | 171 991.00 | 175 805.00 | 163 993.00 | 170 108.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 15.00 | 560.00 | |||
| Current deferred tax assets | 96.00 | 343.00 | |||
| Short term receivables total | 96.00 | 343.00 | 15.00 | 560.00 | |
| Cash and bank deposits | 4.00 | 20.00 | 123.00 | 7.00 | |
| Cash and cash equivalents | 4.00 | 20.00 | 123.00 | 7.00 | |
| Balance sheet total (assets) | 139 441.00 | 172 354.00 | 175 943.00 | 164 553.00 | 170 115.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
| Shares repurchased | 2 400.00 | 8 400.00 | 6 500.00 | 5 200.00 | 5 200.00 |
| Retained earnings | 64 155.00 | 71 402.00 | 93 400.00 | 98 944.00 | 90 429.00 |
| Profit of the financial year | 15 647.00 | 28 498.00 | 10 744.00 | -3 315.00 | 9 270.00 |
| Shareholders equity total | 132 202.00 | 158 300.00 | 160 644.00 | 150 829.00 | 154 899.00 |
| Provisions | 7 153.00 | 13 706.00 | 15 185.00 | 13 520.00 | 14 135.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 18.00 | 8.00 | ||
| Current owed to participating | 70.00 | 326.00 | 997.00 | ||
| Short-term deferred tax liabilities | 101.00 | 188.00 | 76.00 | ||
| Other non-interest bearing current liabilities | 13.00 | 4.00 | 5.00 | 16.00 | 8.00 |
| Current liabilities total | 86.00 | 348.00 | 114.00 | 204.00 | 1 081.00 |
| Balance sheet total (liabilities) | 139 441.00 | 172 354.00 | 175 943.00 | 164 553.00 | 170 115.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.