Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORTEN VILHELM BOAS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21855839
Sønderdalen 32, 2870 Dyssegård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 739.38 | - 132.13 | -4 390.51 | -1 431.59 | -78.03 |
| Employee benefit expenses | -64.70 | -1 150.00 | |||
| Total depreciation | - 120.29 | -93.56 | - 253.56 | - 368.56 | - 369.31 |
| EBIT | -2 859.67 | - 290.39 | -5 794.07 | -1 800.15 | - 447.34 |
| Other financial income | 3 601.36 | 172.09 | 95.32 | 8 314.25 | 2 736.22 |
| Other financial expenses | - 585.64 | - 332.18 | - 829.79 | - 597.86 | -1 043.71 |
| Net income from associates (fin.) | 3 597.84 | 3 986.86 | 114 684.69 | - 942.52 | - 179.72 |
| Pre-tax profit | 3 753.89 | 3 536.38 | 108 156.14 | 4 973.72 | 1 065.45 |
| Income taxes | - 587.16 | -29.87 | - 258.59 | ||
| Net earnings | 3 166.74 | 3 506.51 | 108 156.14 | 4 973.72 | 806.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 262.52 | 25 008.96 | 55 240.40 | 54 945.64 | |
| Tangible assets total | 9 262.52 | 25 008.96 | 55 240.40 | 54 945.64 | |
| Holdings in group member companies | 983.62 | 491.81 | |||
| Participating interests | 4 498.66 | 4 839.89 | |||
| Investments total | 4 498.66 | 4 839.89 | 983.62 | 491.81 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 019.67 | 7 065.89 | |||
| Current owed by particip. interest comp. | 4 093.43 | 203.96 | 3 607.98 | ||
| Current other receivables | 6 256.02 | 573.25 | 12 569.07 | 12 582.37 | 10 082.37 |
| Current deferred tax assets | 51.49 | 70.00 | 254.29 | 362.17 | 222.97 |
| Short term receivables total | 10 400.94 | 847.21 | 16 431.33 | 16 964.21 | 17 371.23 |
| Other current investments | 5 722.78 | 5 252.66 | 1 103.06 | 106 863.01 | 94 535.81 |
| Cash and bank deposits | 1 630.15 | 480.33 | 91 826.22 | 372.61 | 733.75 |
| Cash and cash equivalents | 7 352.94 | 5 732.99 | 92 929.28 | 107 235.62 | 95 269.57 |
| Balance sheet total (assets) | 22 252.54 | 20 682.61 | 134 369.56 | 180 423.84 | 168 078.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 4 102.39 | 4 589.25 | |||
| Retained earnings | 7 998.34 | 10 678.22 | 18 773.97 | 126 930.11 | 131 903.83 |
| Profit of the financial year | 3 166.74 | 3 506.51 | 108 156.14 | 4 973.72 | 806.86 |
| Shareholders equity total | 15 392.47 | 18 898.97 | 127 055.11 | 132 028.83 | 132 835.70 |
| Provisions | 1 475.42 | 3 401.56 | 3 089.48 | ||
| Non-current loans from credit institutions | 5 221.05 | 4 495.00 | 4 495.00 | ||
| Non-current deferred tax liabilities | 586.92 | 195.04 | |||
| Non-current liabilities total | 5 807.97 | 4 495.00 | 4 690.04 | ||
| Current loans from credit institutions | 7.87 | 1 583.76 | 13.11 | 19 849.09 | 26 242.64 |
| Current owed to participating | 75.25 | 4.20 | 5 190.47 | 1 618.43 | 985.05 |
| Short-term deferred tax liabilities | 637.70 | 4.55 | |||
| Other non-interest bearing current liabilities | 331.28 | 191.13 | 635.45 | 19 030.92 | 235.33 |
| Current liabilities total | 1 052.10 | 1 783.63 | 5 839.03 | 40 498.44 | 27 463.03 |
| Balance sheet total (liabilities) | 22 252.54 | 20 682.61 | 134 369.56 | 180 423.84 | 168 078.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.