Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Proteseeksperten ApS — Credit Rating and Financial Key Figures
CVR number: 39589699
Labæk 3, 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 125.99 | 2 972.04 | 3 069.32 | 3 954.19 | 5 998.59 |
| Employee benefit expenses | -1 604.60 | -1 594.55 | -1 694.42 | -2 868.86 | -3 492.60 |
| Total depreciation | - 127.09 | -70.01 | -35.42 | -96.67 | - 160.39 |
| EBIT | 1 394.30 | 1 307.48 | 1 339.48 | 988.66 | 2 345.60 |
| Other financial income | 33.51 | 53.19 | |||
| Other financial expenses | -37.45 | -35.68 | -20.33 | -10.89 | -1.73 |
| Pre-tax profit | 1 356.85 | 1 271.80 | 1 319.15 | 1 011.28 | 2 397.07 |
| Income taxes | - 302.94 | - 282.54 | - 293.07 | - 224.95 | - 530.02 |
| Net earnings | 1 053.92 | 989.26 | 1 026.09 | 786.33 | 1 867.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 220.50 | 189.00 | 157.50 | 126.00 | 94.50 |
| Intangible assets total | 220.50 | 189.00 | 157.50 | 126.00 | 94.50 |
| Buildings | 90.69 | 99.41 | 48.65 | ||
| Machinery and equipment | 38.51 | 46.39 | 216.74 | 138.61 | |
| Tangible assets total | 38.51 | 137.08 | 316.15 | 187.26 | |
| Investments total | 13.70 | 13.70 | 13.80 | ||
| Non-current other receivables | 13.70 | 13.70 | |||
| Long term receivables total | 13.70 | 13.70 | |||
| Finished products/goods | 110.00 | 110.00 | 100.00 | 93.20 | 81.36 |
| Inventories total | 110.00 | 110.00 | 100.00 | 93.20 | 81.36 |
| Current trade debtors | 167.42 | 188.67 | 75.82 | 156.13 | 263.00 |
| Current other receivables | 17.38 | 19.94 | 1 094.09 | 927.60 | 988.08 |
| Current deferred tax assets | 14.40 | 11.00 | 30.73 | 236.34 | |
| Short term receivables total | 199.21 | 219.61 | 1 200.64 | 1 083.73 | 1 487.42 |
| Cash and bank deposits | 1 894.01 | 1 769.37 | 663.46 | 1 665.38 | 2 611.12 |
| Cash and cash equivalents | 1 894.01 | 1 769.37 | 663.46 | 1 665.38 | 2 611.12 |
| Balance sheet total (assets) | 2 475.93 | 2 301.68 | 2 272.37 | 3 298.16 | 4 475.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 200.00 | 786.33 | 2 800.00 |
| Retained earnings | - 821.63 | - 767.71 | 21.55 | 261.31 | -1 752.36 |
| Profit of the financial year | 1 053.92 | 989.26 | 1 026.09 | 786.33 | 1 867.04 |
| Shareholders equity total | 1 282.29 | 1 271.55 | 1 297.63 | 1 883.96 | 2 964.68 |
| Provisions | -0.00 | 13.60 | 26.22 | 16.66 | |
| Non-current deferred tax liabilities | 255.84 | 219.14 | 202.47 | 141.32 | 468.59 |
| Non-current liabilities total | 255.84 | 219.14 | 202.47 | 141.32 | 468.59 |
| Current trade creditors | 26.38 | 82.78 | 21.75 | ||
| Current owed to participating | 0.56 | 0.56 | |||
| Short-term deferred tax liabilities | 44.95 | 30.26 | 146.97 | ||
| Other non-interest bearing current liabilities | 892.85 | 780.74 | 732.28 | 1 016.33 | 1 003.21 |
| Current liabilities total | 937.80 | 811.00 | 758.67 | 1 246.64 | 1 025.52 |
| Balance sheet total (liabilities) | 2 475.93 | 2 301.68 | 2 272.37 | 3 298.16 | 4 475.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.