SØFOLKENES MINDEHOTEL I DANMARK — Credit Rating and Financial Key Figures
CVR number: 55739110
Dortheavej 39 A, 2400 København NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -69.14 | -84.77 | 167.65 | 1 268.82 | 552.87 |
| Employee benefit expenses | - 121.85 | - 120.00 | - 120.00 | - 120.00 | - 120.00 |
| Total depreciation | -85.50 | -85.50 | -85.50 | -85.50 | -85.50 |
| EBIT | - 276.50 | - 290.27 | -37.86 | 1 063.31 | 347.36 |
| Other financial income | 0.00 | 55.54 | 44.48 | 24.98 | |
| Other financial expenses | -66.02 | -61.19 | -28.10 | - 178.95 | -12.78 |
| Income from other inv. held as non-curr. assets | 100.03 | 62.64 | 56.48 | 39.95 | 51.20 |
| Pre-tax profit | - 242.49 | - 288.82 | 46.06 | 968.80 | 410.77 |
| Income taxes | 92.97 | 62.61 | -11.84 | - 172.41 | -85.00 |
| Net earnings | - 149.52 | - 226.21 | 34.23 | 796.38 | 325.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 846.92 | 5 761.41 | 5 675.91 | 5 590.40 | 5 504.90 |
| Tangible assets total | 5 846.92 | 5 761.41 | 5 675.91 | 5 590.40 | 5 504.90 |
| Investments total | |||||
| Non-current loans receivable | 2 467.01 | 977.13 | 992.79 | 824.91 | 373.20 |
| Long term receivables total | 2 467.01 | 977.13 | 992.79 | 824.91 | 373.20 |
| Inventories total | |||||
| Current trade debtors | 1 554.73 | 2 089.91 | |||
| Prepayments and accrued income | 97.85 | ||||
| Current other receivables | 26.82 | 927.71 | 767.62 | 622.21 | 381.31 |
| Current deferred tax assets | 2.69 | 3.97 | |||
| Short term receivables total | 26.82 | 930.40 | 771.59 | 2 176.94 | 2 569.07 |
| Cash and bank deposits | 227.37 | 88.56 | 147.76 | 196.50 | 500.35 |
| Cash and cash equivalents | 227.37 | 88.56 | 147.76 | 196.50 | 500.35 |
| Balance sheet total (assets) | 8 568.12 | 7 757.51 | 7 588.06 | 8 788.76 | 8 947.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 6 075.85 | 5 876.33 | 5 650.13 | 5 659.35 | 6 461.20 |
| Profit of the financial year | - 149.52 | - 226.21 | 34.23 | 796.38 | 325.77 |
| Shareholders equity total | 6 226.33 | 5 950.12 | 5 984.35 | 6 755.74 | 7 086.97 |
| Provisions | 997.63 | 935.02 | 946.86 | 1 097.95 | 1 120.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 165.00 | 165.00 | 165.00 | 165.00 | 165.00 |
| Advances received | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Current trade creditors | 52.63 | 17.00 | 17.00 | 18.00 | 21.20 |
| Short-term deferred tax liabilities | 10.32 | 68.71 | |||
| Other non-interest bearing current liabilities | 766.53 | 330.36 | 114.84 | 381.75 | 125.64 |
| Current liabilities total | 1 344.16 | 872.36 | 656.85 | 935.07 | 740.55 |
| Balance sheet total (liabilities) | 8 568.12 | 7 757.51 | 7 588.06 | 8 788.76 | 8 947.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.