Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KUSK HVIDEVARER ApS — Credit Rating and Financial Key Figures
CVR number: 27358276
Parallelvej 9, 8620 Kjellerup
tel: 86882288
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 317.35 | 2 278.00 | 2 046.07 | 2 073.89 | 2 150.29 |
| Employee benefit expenses | -1 500.07 | -1 557.86 | -1 579.67 | -1 609.44 | -1 626.39 |
| Total depreciation | -34.63 | -34.63 | -34.63 | -31.98 | -3.75 |
| EBIT | 782.64 | 685.51 | 431.77 | 432.47 | 520.15 |
| Other financial income | 6.61 | 1.19 | |||
| Other financial expenses | -12.48 | -14.02 | -3.43 | -3.85 | -6.56 |
| Net income from associates (fin.) | 110.47 | 440.55 | 390.83 | 276.42 | 341.51 |
| Pre-tax profit | 880.63 | 1 112.04 | 819.17 | 711.65 | 856.28 |
| Income taxes | - 194.62 | - 246.46 | - 184.54 | - 157.38 | - 188.80 |
| Net earnings | 686.00 | 865.58 | 634.62 | 554.27 | 667.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 105.00 | 70.36 | 35.73 | 3.75 | |
| Tangible assets total | 105.00 | 70.36 | 35.73 | 3.75 | |
| Participating interests | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Investments total | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 829.22 | 1 727.59 | 1 751.72 | 1 772.17 | 1 748.24 |
| Advance payments | 24.50 | 0.87 | |||
| Inventories total | 1 829.22 | 1 752.08 | 1 752.59 | 1 772.17 | 1 748.24 |
| Current trade debtors | 503.91 | 595.00 | 639.65 | 473.87 | 665.94 |
| Current amounts owed by group member comp. | 11.82 | 34.01 | |||
| Prepayments and accrued income | 20.85 | 25.00 | 22.55 | 15.86 | 11.74 |
| Current other receivables | 68.90 | 71.24 | 86.45 | 47.59 | 29.68 |
| Current deferred tax assets | 30.30 | 30.50 | 31.90 | 33.40 | 23.90 |
| Short term receivables total | 635.78 | 755.74 | 780.54 | 570.72 | 731.26 |
| Cash and bank deposits | 595.17 | 863.04 | 846.13 | 653.44 | 601.34 |
| Cash and cash equivalents | 595.17 | 863.04 | 846.13 | 653.44 | 601.34 |
| Balance sheet total (assets) | 3 216.17 | 3 492.23 | 3 465.99 | 3 051.09 | 3 131.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 800.00 | 800.00 | 600.00 | 600.00 |
| Retained earnings | 490.00 | 376.00 | 441.58 | 476.20 | 430.47 |
| Profit of the financial year | 686.00 | 865.58 | 634.62 | 554.27 | 667.48 |
| Shareholders equity total | 1 901.00 | 2 166.58 | 2 001.20 | 1 755.47 | 1 822.95 |
| Non-current liabilities total | |||||
| Advances received | 55.61 | 57.63 | 59.13 | 32.65 | 56.28 |
| Current trade creditors | 680.65 | 713.42 | 857.46 | 665.29 | 624.06 |
| Current owed to participating | 43.25 | 43.25 | 45.92 | 56.52 | 47.29 |
| Current owed to group member | 0.09 | 165.71 | 145.37 | ||
| Short-term deferred tax liabilities | 310.39 | 246.66 | 185.94 | 158.88 | 179.30 |
| Other non-interest bearing current liabilities | 225.25 | 264.68 | 316.23 | 216.57 | 256.59 |
| Current liabilities total | 1 315.16 | 1 325.65 | 1 464.79 | 1 295.62 | 1 308.89 |
| Balance sheet total (liabilities) | 3 216.17 | 3 492.23 | 3 465.99 | 3 051.09 | 3 131.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.