Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMSEN ADVISORY GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 32949800
Amager Strandvej 130 E, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 46.02 | 118.76 | 116.91 | 116.05 | 161.34 |
| Reduction in value of non-current assets | -49.66 | 58.39 | |||
| EBIT | 46.02 | 118.76 | 116.91 | 66.40 | 219.73 |
| Other financial income | 33.53 | 132.81 | 89.18 | 427.91 | 38.54 |
| Other financial expenses | 4.07 | 4.18 | -1.32 | - 158.71 | - 131.80 |
| Income from other inv. held as non-curr. assets | 804.54 | -37.40 | 20.99 | ||
| Pre-tax profit | 880.02 | 209.98 | 225.75 | 335.59 | 126.48 |
| Income taxes | -16.61 | -56.08 | -47.20 | -85.48 | -17.25 |
| Net earnings | 863.41 | 153.90 | 178.55 | 250.11 | 109.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.00 | ||||
| Non-current loans receivable | 750.00 | 723.85 | 744.84 | 771.30 | 829.69 |
| Long term receivables total | 750.00 | 723.85 | 744.84 | 771.30 | 829.69 |
| Inventories total | |||||
| Current other receivables | 0.40 | 1.75 | |||
| Current deferred tax assets | 3.41 | ||||
| Short term receivables total | 0.40 | 5.16 | |||
| Other current investments | 459.16 | 638.88 | 711.92 | 1 368.79 | 1 159.02 |
| Cash and bank deposits | 648.68 | 690.48 | 803.49 | 390.14 | 602.56 |
| Cash and cash equivalents | 1 107.85 | 1 329.36 | 1 515.42 | 1 758.93 | 1 761.58 |
| Balance sheet total (assets) | 1 857.85 | 2 053.21 | 2 260.25 | 2 530.63 | 2 596.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 880.84 | 1 744.25 | 1 898.15 | 2 076.70 | 2 326.82 |
| Profit of the financial year | 863.41 | 153.90 | 178.55 | 250.11 | 109.23 |
| Shareholders equity total | 1 824.25 | 1 978.15 | 2 156.70 | 2 406.82 | 2 516.04 |
| Non-current deferred tax liabilities | 54.46 | 45.15 | 71.62 | ||
| Non-current liabilities total | 54.46 | 45.15 | 71.62 | ||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 1.25 | 1.42 | 3.74 | 3.74 | 3.74 |
| Short-term deferred tax liabilities | 14.59 | 14.16 | 49.65 | 42.37 | 71.62 |
| Other non-interest bearing current liabilities | 12.76 | 0.01 | 0.00 | 1.09 | 0.03 |
| Current liabilities total | 33.60 | 20.60 | 58.39 | 52.19 | 80.39 |
| Balance sheet total (liabilities) | 1 857.85 | 2 053.21 | 2 260.25 | 2 530.63 | 2 596.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.