Billie Studio ApS — Credit Rating and Financial Key Figures
CVR number: 42378771
Erna Hagemanns Vej 3 C, 3060 Espergærde
info@billiestudio.dk
www.billiestudio.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 103.50 | 820.01 | 1 604.42 |
| Employee benefit expenses | - 167.15 | - 719.10 | -1 983.68 |
| Other operating expenses | -28.80 | ||
| EBIT | -63.64 | 100.91 | - 350.46 |
| Other financial expenses | -1.30 | -2.04 | -1.89 |
| Pre-tax profit | -64.95 | 98.87 | - 352.35 |
| Income taxes | -7.79 | 77.12 | |
| Net earnings | -64.95 | 91.08 | - 275.24 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current other receivables | 27.00 | 27.00 | 57.00 |
| Long term receivables total | 27.00 | 27.00 | 57.00 |
| Finished products/goods | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 11.55 | 30.15 | |
| Current other receivables | 12.29 | ||
| Current deferred tax assets | 77.12 | ||
| Short term receivables total | 12.29 | 11.55 | 107.27 |
| Cash and bank deposits | 132.28 | 166.91 | 86.72 |
| Cash and cash equivalents | 132.28 | 166.91 | 86.72 |
| Balance sheet total (assets) | 186.57 | 220.46 | 265.99 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -64.95 | 26.13 | |
| Profit of the financial year | -64.95 | 91.08 | - 275.24 |
| Shareholders equity total | -24.95 | 66.13 | - 209.11 |
| Non-current advances received | 5.50 | ||
| Non-current liabilities total | 5.50 | ||
| Current trade creditors | 81.45 | 31.14 | 88.94 |
| Current owed to participating | 96.45 | 1.99 | 4.52 |
| Short-term deferred tax liabilities | 7.79 | ||
| Other non-interest bearing current liabilities | 28.12 | 113.40 | 381.64 |
| Current liabilities total | 206.02 | 154.33 | 475.10 |
| Balance sheet total (liabilities) | 186.57 | 220.46 | 265.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.