Imbro - Højbjerg III A/S — Credit Rating and Financial Key Figures
CVR number: 39661721
Thyrasgade 4, 8260 Viby J
Digitalpost@dacas.dk
tel: 87340366
www.imbro.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 913.68 | 962.51 | 974.05 | 929.89 | 946.40 |
| Reduction in value of non-current assets | 300.00 | 2 450.00 | -2 750.00 | 5.00 | 10.00 |
| EBIT | 1 213.68 | 3 412.51 | -1 775.95 | 934.89 | 956.40 |
| Other financial income | 0.16 | 0.59 | |||
| Other financial expenses | - 344.91 | - 332.75 | - 328.89 | - 579.35 | - 683.61 |
| Pre-tax profit | 868.77 | 3 079.92 | -2 104.84 | 356.13 | 272.80 |
| Income taxes | - 191.84 | - 677.56 | 462.04 | -78.87 | -61.10 |
| Net earnings | 676.93 | 2 402.36 | -1 642.79 | 277.26 | 211.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27 700.00 | 30 150.00 | 27 400.00 | 27 405.00 | 27 415.00 |
| Tangible assets total | 27 700.00 | 30 150.00 | 27 400.00 | 27 405.00 | 27 415.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.12 | 0.63 | 2.74 | 15.50 | |
| Prepayments and accrued income | 39.19 | 6.22 | 6.93 | 5.98 | 25.76 |
| Current other receivables | 22.31 | 2.17 | 1.66 | ||
| Current deferred tax assets | 2.44 | ||||
| Short term receivables total | 61.50 | 8.50 | 11.66 | 8.72 | 41.26 |
| Cash and bank deposits | 4.85 | 89.30 | 200.94 | 17.04 | 40.32 |
| Cash and cash equivalents | 4.85 | 89.30 | 200.94 | 17.04 | 40.32 |
| Balance sheet total (assets) | 27 766.35 | 30 247.80 | 27 612.60 | 27 430.76 | 27 496.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6 600.00 | 6 600.00 | 6 600.00 | 6 600.00 | 6 600.00 |
| Shares repurchased | 200.00 | 100.00 | |||
| Retained earnings | 605.07 | 1 182.00 | 3 584.36 | 1 941.57 | 2 218.83 |
| Profit of the financial year | 676.93 | 2 402.36 | -1 642.79 | 277.26 | 211.70 |
| Shareholders equity total | 8 082.00 | 10 284.36 | 8 541.57 | 8 818.83 | 9 030.53 |
| Provisions | 125.34 | 664.34 | 59.34 | 60.44 | 62.54 |
| Non-current loans from credit institutions | 18 531.60 | 18 243.68 | 17 952.57 | 17 658.24 | 17 360.64 |
| Non-current advances received | 102.41 | 125.04 | 137.20 | 91.13 | 108.18 |
| Non-current other liabilities | 307.19 | 351.70 | 365.13 | 273.40 | 324.53 |
| Non-current deferred tax liabilities | 117.84 | 125.56 | 118.96 | 26.00 | |
| Non-current liabilities total | 19 059.03 | 18 845.98 | 18 573.87 | 18 022.77 | 17 819.35 |
| Current loans from credit institutions | 405.82 | 293.90 | 297.09 | 300.32 | 303.58 |
| Current trade creditors | 88.64 | 26.89 | 46.05 | 40.69 | 23.38 |
| Current owed to participating | 94.60 | 198.91 | |||
| Short-term deferred tax liabilities | 109.84 | 92.73 | 19.24 | ||
| Other non-interest bearing current liabilities | 5.52 | 5.48 | 94.68 | 0.37 | 39.05 |
| Accruals and deferred income | 17.01 | ||||
| Current liabilities total | 499.98 | 453.12 | 437.83 | 528.71 | 584.17 |
| Balance sheet total (liabilities) | 27 766.35 | 30 247.80 | 27 612.60 | 27 430.76 | 27 496.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.