Krydderispecialisten ApS — Credit Rating and Financial Key Figures
CVR number: 38266640
Lejrvej 27, Kirke Værløse 3500 Værløse
krydderi@krydderispecialisten.dk
tel: 38113550
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 983.47 | 4 227.93 | 4 073.20 | 6 467.90 | 4 318.25 |
| Employee benefit expenses | -1 283.72 | -1 549.39 | -1 600.76 | -2 542.50 | -2 713.38 |
| Total depreciation | -85.88 | -97.40 | -12.77 | -13.60 | -17.31 |
| EBIT | 1 613.87 | 2 581.14 | 2 459.67 | 3 911.80 | 1 587.56 |
| Other financial income | 1.45 | 35.38 | 50.74 | 59.44 | 53.20 |
| Other financial expenses | 18.09 | - 145.80 | - 104.63 | -96.86 | - 431.45 |
| Pre-tax profit | 1 633.41 | 2 470.72 | 2 405.78 | 3 874.38 | 1 209.32 |
| Income taxes | - 359.81 | - 545.61 | - 547.15 | - 855.66 | - 282.67 |
| Net earnings | 1 273.60 | 1 925.11 | 1 858.63 | 3 018.72 | 926.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.24 | 55.84 | 43.07 | 29.47 | 36.87 |
| Tangible assets total | 85.24 | 55.84 | 43.07 | 29.47 | 36.87 |
| Participating interests | 250.00 | ||||
| Investments total | 134.76 | 160.89 | 165.89 | 441.80 | |
| Long term receivables total | |||||
| Finished products/goods | 1 098.50 | 1 598.50 | 1 998.13 | 2 073.39 | 3 039.96 |
| Inventories total | 1 098.50 | 1 598.50 | 1 998.13 | 2 073.39 | 3 039.96 |
| Current trade debtors | 2 190.74 | 2 624.66 | 3 334.72 | 3 058.96 | 5 775.01 |
| Current amounts owed by group member comp. | 7.25 | 408.76 | 83.06 | ||
| Prepayments and accrued income | 43.17 | 48.74 | 24.90 | 0.22 | |
| Current other receivables | 500.00 | ||||
| Current deferred tax assets | 7.18 | 15.51 | 6.95 | 5.83 | 5.15 |
| Short term receivables total | 2 248.35 | 2 688.91 | 3 750.42 | 3 589.69 | 5 863.45 |
| Cash and bank deposits | 1 503.50 | 2 151.81 | 1 416.34 | 2 682.92 | 728.45 |
| Cash and cash equivalents | 1 503.50 | 2 151.81 | 1 416.34 | 2 682.92 | 728.45 |
| Balance sheet total (assets) | 5 070.35 | 6 655.95 | 7 373.84 | 8 817.27 | 9 668.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 400.00 | 1 800.00 | 1 800.00 | 2 500.00 | 1 000.00 |
| Retained earnings | - 578.22 | -1 104.61 | - 979.50 | -1 620.87 | 397.85 |
| Profit of the financial year | 1 273.60 | 1 925.11 | 1 858.63 | 3 018.72 | 926.65 |
| Shareholders equity total | 2 145.39 | 2 670.50 | 2 729.13 | 3 947.85 | 2 374.50 |
| Non-current owed to group member | 39.22 | ||||
| Non-current liabilities total | 39.22 | ||||
| Current trade creditors | 1 622.35 | 2 179.34 | 3 147.32 | 2 260.10 | 3 757.43 |
| Current owed to group member | 406.31 | 207.45 | 868.02 | 2 097.63 | |
| Short-term deferred tax liabilities | 176.71 | 353.94 | 288.58 | 604.55 | 281.99 |
| Other non-interest bearing current liabilities | 680.37 | 1 244.72 | 1 208.82 | 1 136.75 | 1 157.19 |
| Current liabilities total | 2 885.74 | 3 985.45 | 4 644.72 | 4 869.42 | 7 294.23 |
| Balance sheet total (liabilities) | 5 070.35 | 6 655.95 | 7 373.84 | 8 817.27 | 9 668.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.