KENIDA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26920612
Lergravsvej 59, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -25.80 | -32.88 | -45.32 | -82.31 | - 121.81 |
Total depreciation | - 150.00 | ||||
EBIT | -25.80 | -32.88 | -45.32 | - 232.31 | - 121.81 |
Other financial income | 34.16 | 304.01 | 261.68 | 205.24 | 316.91 |
Other financial expenses | -70.43 | - 114.33 | - 195.94 | - 295.99 | - 448.75 |
Income from other inv. held as non-curr. assets | 21.34 | 107.26 | |||
Net income from associates (fin.) | 2 371.01 | 3 160.95 | 989.31 | 1 881.48 | 2 388.41 |
Pre-tax profit | 2 308.94 | 3 317.74 | 1 009.72 | 1 579.76 | 2 242.03 |
Income taxes | 10.93 | 3.48 | 9.88 | 123.10 | 23.63 |
Net earnings | 2 319.88 | 3 321.22 | 1 019.61 | 1 702.86 | 2 265.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 150.00 | ||||
Intangible assets total | 150.00 | ||||
Machinery and equipment | 19.50 | 32.02 | 32.02 | 64.02 | 64.02 |
Tangible assets total | 19.50 | 32.02 | 32.02 | 64.02 | 64.02 |
Holdings in group member companies | 5 290.90 | 6 943.38 | 6 837.41 | 8 140.35 | 9 194.91 |
Participating interests | 3 689.16 | 3 813.30 | 4 547.97 | 5 703.28 | 5 953.12 |
Investments total | 8 980.06 | 10 756.68 | 11 385.38 | 13 843.63 | 15 148.03 |
Non-curr. owed by particip. interest comp. | 40.19 | ||||
Non-current loans receivable | 25.00 | 58.08 | 657.63 | 851.33 | 965.18 |
Long term receivables total | 65.19 | 58.08 | 657.63 | 851.33 | 965.18 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 608.84 | 839.74 | 1 460.06 | 391.82 | 202.50 |
Current owed by particip. interest comp. | 680.74 | 626.90 | 681.87 | 1 986.93 | 2 722.89 |
Current other receivables | 386.30 | 1 604.75 | 2 034.34 | 1 976.81 | 3 078.23 |
Current deferred tax assets | 702.35 | 1 022.44 | 406.69 | 994.73 | 1 340.26 |
Short term receivables total | 3 378.22 | 4 093.84 | 4 582.96 | 5 350.29 | 7 343.89 |
Cash and bank deposits | 1.81 | 77.54 | 71.57 | 23.09 | 10.93 |
Cash and cash equivalents | 1.81 | 77.54 | 71.57 | 23.09 | 10.93 |
Balance sheet total (assets) | 12 444.79 | 15 018.15 | 16 879.55 | 20 132.35 | 23 532.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Other reserves | 6 219.61 | 8 066.24 | 7 734.93 | 9 018.53 | 10 430.14 |
Retained earnings | -1 412.78 | -1 053.94 | 2 480.79 | 2 094.79 | 2 251.05 |
Profit of the financial year | 2 319.88 | 3 321.22 | 1 019.61 | 1 702.86 | 2 265.66 |
Shareholders equity total | 7 365.70 | 10 573.92 | 11 479.13 | 13 064.19 | 15 207.85 |
Provisions | 667.81 | 873.94 | 123.98 | ||
Non-current loans from credit institutions | 1 600.00 | ||||
Non-current owed to group member | 1 998.17 | 1 383.10 | 1 540.06 | 1 689.12 | |
Non-current deferred tax liabilities | 1 600.00 | 1 700.00 | |||
Non-current liabilities total | 1 998.17 | 2 983.10 | 3 140.06 | 3 389.12 | |
Current loans from credit institutions | 1 000.00 | 1 299.70 | 299.59 | 425.51 | |
Current owed to participating | 804.33 | 141.33 | |||
Current owed to group member | 145.94 | 2 862.75 | 613.84 | 2 981.16 | 4 121.10 |
Short-term deferred tax liabilities | 247.41 | 380.96 | 245.11 | 528.35 | 292.63 |
Other non-interest bearing current liabilities | 215.42 | 135.25 | 134.69 | 63.71 | 95.82 |
Accruals and deferred income | 50.00 | 55.31 | |||
Current liabilities total | 2 413.11 | 3 570.30 | 2 293.34 | 3 928.10 | 4 935.07 |
Balance sheet total (liabilities) | 12 444.79 | 15 018.15 | 16 879.55 | 20 132.35 | 23 532.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.