MEDTRONIC DANMARK A/S — Credit Rating and Financial Key Figures

CVR number: 18491370

Arne Jacobsens Allé 17, 2300 København S

tel: 32481800

Free credit report Annual report

Income statement (mDKK)

	2020	2021	2022	2023	2024
Fiscal period length	12	12	12	12	12
Net sales	552.85	560.26	582.17	592.24	645.24
Other operating income				41.22	96.91
Costs of manufacturing				- 425.91	- 467.34
Gross profit	130.29	153.04	157.04	166.34	177.90
Costs of management				-71.86	-73.57
Costs of distribution				- 112.61	- 173.66
Wages and salaries				- 164.36	- 170.36
Social security expenses				-14.40	-15.26
EBIT	18.46	20.63	21.37	23.09	27.59
Other financial income				1.64	2.74
Other financial expenses				-1.16	-0.23
Pre-tax profit	13.85	14.52	15.33	23.57	30.10
Income taxes				-5.94	-10.39
Net earnings	13.85	14.52	15.33	17.63	19.70

Assets (mDKK)

	2020	2021	2022	2023	2024
Intangible assets total
Buildings				1.55	3.95
Machinery and equipment				4.57	2.19
Tangible assets total				6.12	6.14
Other non-current investments				-1.06	-0.82
Investments total	309.12	261.59	285.58	-1.06	-0.82
Deferred tax assets				1.06	0.82
Long term receivables total				1.06	0.82
Inventories total
Current trade debtors				88.94	86.59
Current amounts owed by group member comp.				21.55	19.51
Prepayments and accrued income				1.21	0.92
Current other receivables				1.69	1.69
Short term receivables total				113.39	108.72
Cash and bank deposits				180.71	220.00
Cash and cash equivalents				180.71	220.00
Balance sheet total (assets)	309.12	261.59	285.58	300.22	334.86

Equity and liabilities (mDKK)

	2020	2021	2022	2023	2024
Share capital	115.71	110.23	114.56	0.50	0.50
Shares repurchased				-10.00
Other reserves				17.63	19.70
Retained earnings	-13.85	-14.52	-15.33	96.43	101.98
Profit of the financial year	13.85	14.52	15.33	17.63	19.70
Shareholders equity total	115.71	110.23	114.56	122.18	141.89
Provisions	- 286.86	- 244.27	- 267.38	3.35	2.63
Non-current accruals and deferred income				0.24	0.17
Non-current other liabilities				3.35	2.63
Non-current deferred tax liabilities				10.14	9.62
Non-current liabilities total				13.73	12.42
Current trade creditors				3.54	3.75
Current owed to group member				99.96	107.65
Short-term deferred tax liabilities				4.61	7.43
Other non-interest bearing current liabilities	171.15	134.04	152.83	53.40	57.81
Accruals and deferred income				2.80	3.92
Current liabilities total	171.15	134.04	152.83	164.31	180.55
Balance sheet total (liabilities)				303.56	337.49

CreditReports API

Company information
Financial data
Credit risk data
All 400,000+ Danish companies

Read more about CreditReports API

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.