Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -81.28 |
| Total depreciation | -35.00 |
| EBIT | - 116.28 |
| Other financial expenses | -3.48 |
| Pre-tax profit | - 119.76 |
| Net earnings | - 119.76 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 265.00 |
| Tangible assets total | 265.00 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 131.77 |
| Inventories total | 131.77 |
| Current other receivables | 19.35 |
| Short term receivables total | 19.35 |
| Cash and bank deposits | 22.38 |
| Cash and cash equivalents | 22.38 |
| Balance sheet total (assets) | 438.51 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 500.00 |
| Profit of the financial year | - 119.76 |
| Shareholders equity total | 430.24 |
| Non-current liabilities total | |
| Current trade creditors | 8.00 |
| Other non-interest bearing current liabilities | 0.26 |
| Current liabilities total | 8.26 |
| Balance sheet total (liabilities) | 438.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.