Sejr Juristen ApS
CVR number: 41633433
Stendyssen 18, Bellinge 5250 Odense SV
msa@sejrjuristen.dk
tel: 41372070
www.sejrjuristen.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 732.27 | 246.78 | 249.26 |
| Employee benefit expenses | -18.03 | -7.61 | |
| Total depreciation | -60.82 | -23.82 | |
| EBIT | 671.45 | 204.92 | 241.65 |
| Other financial expenses | -3.90 | -4.79 | |
| Pre-tax profit | 667.55 | 200.14 | 241.65 |
| Income taxes | -44.03 | -54.07 | |
| Net earnings | 667.55 | 156.11 | 187.58 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 9.29 | 5.19 | 34.06 |
| Short term receivables total | 9.29 | 5.19 | 34.06 |
| Cash and bank deposits | 721.11 | 264.77 | 338.00 |
| Cash and cash equivalents | 721.11 | 264.77 | 338.00 |
| Balance sheet total (assets) | 730.40 | 269.96 | 372.06 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 650.00 | 180.00 | 232.00 |
| Retained earnings | - 650.00 | - 155.70 | - 187.56 |
| Profit of the financial year | 667.55 | 156.11 | 187.58 |
| Shareholders equity total | 707.55 | 220.41 | 272.02 |
| Non-current deferred tax liabilities | 44.03 | 54.07 | |
| Non-current liabilities total | 44.03 | 54.07 | |
| Current trade creditors | 6.75 | ||
| Other non-interest bearing current liabilities | 16.10 | 5.53 | 45.97 |
| Current liabilities total | 22.85 | 5.53 | 45.97 |
| Balance sheet total (liabilities) | 730.40 | 269.96 | 372.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.