Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORSING PR ApS — Credit Rating and Financial Key Figures
CVR number: 28514611
Sømarksvej 9, 4291 Ruds Vedby
finn@morsingpr.dk
tel: 40978388
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 018.38 | 11 715.37 | 10 382.98 | 8 551.94 | 6 899.53 |
| Employee benefit expenses | -11 543.06 | -11 050.38 | -9 654.59 | -7 513.98 | -5 822.85 |
| Total depreciation | -59.02 | -56.70 | -48.97 | ||
| EBIT | 416.30 | 608.28 | 679.41 | 1 037.96 | 1 076.68 |
| Other financial income | 7.09 | 5.83 | |||
| Other financial expenses | -25.60 | -23.83 | -20.46 | -26.26 | -28.19 |
| Pre-tax profit | 390.70 | 584.45 | 666.05 | 1 017.54 | 1 048.50 |
| Income taxes | -95.00 | - 137.38 | - 153.00 | - 233.45 | - 234.79 |
| Net earnings | 295.70 | 447.07 | 513.05 | 784.08 | 813.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 105.68 | 48.97 | |||
| Tangible assets total | 105.68 | 48.97 | |||
| Investments total | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 392.57 | 2 065.96 | 1 818.96 | 1 564.11 | 30.63 |
| Current amounts owed by group member comp. | 66.89 | 149.67 | 161.99 | 2.38 | |
| Current deferred tax assets | 10.60 | 16.78 | 16.92 | 7.08 | |
| Short term receivables total | 2 470.06 | 2 232.41 | 1 835.88 | 1 733.18 | 33.00 |
| Cash and bank deposits | 788.81 | 1 193.60 | 1 089.88 | 1 370.23 | 1 947.63 |
| Cash and cash equivalents | 788.81 | 1 193.60 | 1 089.88 | 1 370.23 | 1 947.63 |
| Balance sheet total (assets) | 3 676.55 | 3 786.98 | 3 237.76 | 3 415.41 | 2 292.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 2 000.00 | 750.00 | ||
| Retained earnings | 1 754.92 | 50.62 | 497.69 | 260.74 | 1 044.82 |
| Profit of the financial year | 295.70 | 447.07 | 513.05 | 784.08 | 813.71 |
| Shareholders equity total | 2 375.62 | 2 622.69 | 1 135.74 | 1 919.82 | 1 983.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 25.86 | 61.37 | |||
| Current trade creditors | 260.44 | 283.02 | 268.27 | 421.40 | 35.00 |
| Current owed to group member | 861.89 | ||||
| Short-term deferred tax liabilities | 89.52 | 143.56 | 153.14 | 223.61 | 227.71 |
| Other non-interest bearing current liabilities | 950.97 | 737.71 | 792.84 | 715.88 | 46.39 |
| Accruals and deferred income | 73.33 | ||||
| Current liabilities total | 1 300.93 | 1 164.29 | 2 102.02 | 1 495.59 | 309.10 |
| Balance sheet total (liabilities) | 3 676.55 | 3 786.98 | 3 237.76 | 3 415.41 | 2 292.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.