Semler Holding A/S — Credit Rating and Financial Key Figures
CVR number: 42334952
Park Allé 355, 2605 Brøndby
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -1 000.00 | - 400.00 |
| Gross profit | -1 000.00 | - 400.00 |
| EBIT | -1 000.00 | - 400.00 |
| Other financial income | 7 200.00 | 19 600.00 |
| Other financial expenses | -2 700.00 | |
| Net income from associates (fin.) | 704 100.00 | 667 000.00 |
| Pre-tax profit | 707 600.00 | 686 200.00 |
| Income taxes | - 800.00 | -4 300.00 |
| Net earnings | 706 800.00 | 681 900.00 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 2 938 700.00 | 3 317 800.00 |
| Investments total | 2 938 700.00 | 3 317 800.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 562 200.00 | 577 500.00 |
| Current deferred tax assets | 300.00 | |
| Short term receivables total | 562 500.00 | 577 500.00 |
| Balance sheet total (assets) | 3 501 200.00 | 3 895 300.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 3 079 200.00 | 61 700.00 | 61 700.00 |
| Shares repurchased | 425 000.00 | 280 000.00 | |
| Other reserves | 732 600.00 | 1 258 100.00 | |
| Retained earnings | 1 575 000.00 | 1 613 400.00 | |
| Profit of the financial year | 706 800.00 | 681 900.00 | |
| Shareholders equity total | 3 079 200.00 | 3 501 100.00 | 3 895 100.00 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 100.00 | 200.00 | |
| Current liabilities total | 100.00 | 200.00 | |
| Balance sheet total (liabilities) | 3 079 200.00 | 3 501 200.00 | 3 895 300.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.