Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kragelund Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39680742
Lærkevej 5, 3450 Allerød
henrik@kragelundconsulting.dk
tel: 20632463
http://www.kragelundconsulting.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 726.79 | 1 113.47 | 796.75 | 1 156.14 | 830.09 |
| Employee benefit expenses | - 662.51 | - 897.90 | - 706.24 | - 969.08 | - 773.80 |
| EBIT | 64.28 | 215.57 | 90.50 | 187.06 | 56.29 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -3.35 | -2.74 | -67.03 | -3.33 | -1.13 |
| Reduction non-current investment assets | -16.39 | ||||
| Pre-tax profit | 60.93 | 212.82 | 7.14 | 183.73 | 55.16 |
| Income taxes | -14.92 | -47.76 | -20.22 | -41.76 | -13.07 |
| Net earnings | 46.01 | 165.06 | -13.07 | 141.97 | 42.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 25.38 | 25.38 | |||
| Investments total | 25.38 | 25.38 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 94.70 | 128.34 | 44.57 | 242.54 | 101.21 |
| Current other receivables | 53.63 | 53.63 | |||
| Short term receivables total | 148.33 | 181.97 | 44.57 | 242.54 | 101.21 |
| Cash and bank deposits | 322.64 | 221.06 | 395.75 | 196.95 | 190.83 |
| Cash and cash equivalents | 322.64 | 221.06 | 395.75 | 196.95 | 190.83 |
| Balance sheet total (assets) | 496.34 | 428.40 | 440.32 | 439.49 | 292.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 120.00 | 96.00 |
| Retained earnings | -45.89 | -58.78 | 45.28 | -87.80 | -41.82 |
| Profit of the financial year | 46.01 | 165.06 | -13.07 | 141.97 | 42.09 |
| Shareholders equity total | 107.32 | 215.18 | 143.21 | 224.18 | 146.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.50 | 0.50 | 31.30 | 42.72 | 30.02 |
| Short-term deferred tax liabilities | 14.15 | 47.76 | 18.22 | 34.76 | 7.07 |
| Other non-interest bearing current liabilities | 374.38 | 164.96 | 247.60 | 137.84 | 108.68 |
| Current liabilities total | 389.02 | 213.22 | 297.11 | 215.31 | 145.77 |
| Balance sheet total (liabilities) | 496.34 | 428.40 | 440.32 | 439.49 | 292.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.