CAJ INTERNATIONAL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30484762
Industrikrogen 10, 2635 Ishøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.63 | -6.63 | -8.10 | -16.14 | -39.12 |
| Gross profit | -8.63 | -6.63 | -8.10 | -16.14 | -39.12 |
| EBIT | -8.63 | -6.63 | -8.10 | -16.14 | -39.12 |
| Other financial income | 66.58 | 182.75 | 74.73 | 86.53 | 77.00 |
| Other financial expenses | -23.88 | -0.83 | -62.11 | - 253.33 | -0.19 |
| Net income from associates (fin.) | 1 435.80 | 681.90 | 1 469.00 | 693.42 | |
| Pre-tax profit | 1 469.88 | 857.20 | 1 473.52 | 510.49 | 37.69 |
| Income taxes | -7.50 | -38.68 | -1.34 | 40.58 | -8.33 |
| Net earnings | 1 462.37 | 818.52 | 1 472.18 | 551.07 | 29.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 456.00 | 11 835.20 | 11 624.00 | 10 666.67 | 10 747.20 |
| Investments total | 11 456.00 | 11 835.20 | 11 624.00 | 10 666.67 | 10 747.20 |
| Non-curr. owed by group member comp. | 1 683.95 | 2 524.86 | 1 796.81 | 2 364.16 | 2 382.01 |
| Non-current loans receivable | 0.00 | ||||
| Non-current other receivables | 1 402.12 | 1 130.10 | |||
| Long term receivables total | 1 683.95 | 2 524.86 | 1 796.81 | 3 766.28 | 3 512.11 |
| Inventories total | |||||
| Current other receivables | -0.00 | 138.11 | |||
| Current deferred tax assets | 50.23 | 40.90 | |||
| Short term receivables total | 50.23 | 179.01 | |||
| Cash and bank deposits | 51.27 | 45.53 | 761.28 | 916.02 | |
| Cash and cash equivalents | 51.27 | 45.53 | 761.28 | 916.02 | |
| Balance sheet total (assets) | 13 191.22 | 14 405.59 | 13 420.81 | 15 244.46 | 15 354.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 2 375.00 | 2 375.00 | 2 375.00 | 2 375.00 | 2 375.00 |
| Other reserves | - 957.33 | - 876.80 | |||
| Retained earnings | 9 207.14 | 11 048.72 | 11 656.04 | 13 128.22 | 13 679.29 |
| Profit of the financial year | 1 462.37 | 818.52 | 1 472.18 | 551.07 | 29.36 |
| Shareholders equity total | 13 169.52 | 14 367.24 | 15 628.22 | 15 221.96 | 15 331.85 |
| Provisions | -0.00 | 0.00 | 0.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 15.00 | 15.00 |
| Current owed to group member | 8.88 | 7.50 | 7.50 | 7.50 | |
| Short-term deferred tax liabilities | 1.50 | 30.68 | |||
| Other non-interest bearing current liabilities | 3.83 | 0.18 | 0.07 | ||
| Current liabilities total | 21.70 | 38.36 | 15.07 | 22.50 | 22.50 |
| Balance sheet total (liabilities) | 13 191.22 | 14 405.59 | 15 643.29 | 15 244.46 | 15 354.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.