Filisa Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42197084
Pirolvænget 5, 2680 Solrød Strand
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 84.91 | 848.98 | 510.00 |
Employee benefit expenses | -40.72 | ||
Total depreciation | -26.99 | ||
EBIT | 84.91 | 848.98 | 442.28 |
Other financial income | 533.24 | 256.74 | |
Other financial expenses | - 346.55 | - 413.78 | - 460.93 |
Exchange rate differences | 1 553.92 | 512.32 | |
Pre-tax profit | - 261.64 | 2 522.35 | 750.41 |
Income taxes | - 759.91 | - 624.54 | |
Net earnings | - 261.64 | 1 762.44 | 125.87 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 8 221.03 | 10 389.43 | 13 016.90 |
Machinery and equipment | 107.97 | ||
Tangible assets total | 8 221.03 | 10 389.43 | 13 124.87 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 3.28 | ||
Current other receivables | 286.55 | ||
Short term receivables total | 286.55 | 3.28 | |
Cash and bank deposits | 388.38 | 812.08 | |
Cash and cash equivalents | 388.38 | 812.08 | |
Balance sheet total (assets) | 8 895.96 | 11 201.52 | 13 128.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 261.64 | 1 500.81 | |
Profit of the financial year | - 261.64 | 1 762.44 | 125.87 |
Shareholders equity total | - 221.64 | 1 540.81 | 1 666.68 |
Provisions | 621.90 | 1 246.44 | |
Non-current loans from credit institutions | 4 607.83 | 4 854.06 | 4 513.15 |
Non-current liabilities total | 4 607.83 | 4 854.06 | 4 513.15 |
Current loans from credit institutions | 30.73 | ||
Current owed to participating | 3 202.11 | 2 861.02 | 1 863.99 |
Current owed to group member | 836.44 | 869.89 | 3 495.43 |
Short-term deferred tax liabilities | 138.01 | ||
Other non-interest bearing current liabilities | 471.22 | 315.84 | 311.72 |
Current liabilities total | 4 509.76 | 4 184.76 | 5 701.88 |
Balance sheet total (liabilities) | 8 895.96 | 11 201.52 | 13 128.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.