DNA HEADHUNTING ApS — Credit Rating and Financial Key Figures
CVR number: 33244274
Hyldegårdsvej 2, 2920 Charlottenlund
madsen@dnaheadhunting.dk
tel: 22323211
www.dnaheadhunting.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 729.70 | 6 036.90 | 4 462.56 | 2 518.09 | 3 633.75 |
| Employee benefit expenses | -3 476.10 | -4 267.40 | -3 637.91 | -2 218.74 | -3 613.60 |
| EBIT | 1 253.60 | 1 769.50 | 824.65 | 299.35 | 20.15 |
| Other financial income | 0.53 | 0.02 | 0.20 | 3.11 | 1.36 |
| Other financial expenses | -7.92 | -10.42 | -23.89 | -19.22 | -7.29 |
| Pre-tax profit | 1 246.20 | 1 759.11 | 800.96 | 283.24 | 14.22 |
| Income taxes | - 289.43 | - 415.90 | - 200.89 | -75.81 | -30.21 |
| Net earnings | 956.77 | 1 343.20 | 600.07 | 207.43 | -15.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 153.78 | 153.78 | 174.25 | 181.20 | 181.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 625.76 | 866.44 | 660.58 | 856.10 | 949.96 |
| Current amounts owed by group member comp. | 204.46 | 0.53 | 1.27 | 0.25 | |
| Prepayments and accrued income | 58.90 | 54.43 | 19.63 | 24.82 | 75.12 |
| Current deferred tax assets | 11.14 | 33.58 | |||
| Short term receivables total | 1 900.26 | 954.98 | 681.48 | 880.92 | 1 025.33 |
| Other current investments | 22.40 | 22.40 | 22.40 | ||
| Cash and bank deposits | 1 193.22 | 1 533.56 | 822.41 | 53.79 | 110.71 |
| Cash and cash equivalents | 1 193.22 | 1 533.56 | 844.81 | 76.18 | 133.10 |
| Balance sheet total (assets) | 3 247.26 | 2 642.33 | 1 700.53 | 1 138.30 | 1 339.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 200.00 | 1 400.00 | 600.00 | 200.00 | |
| Retained earnings | - 888.55 | -1 331.79 | - 588.59 | - 188.51 | 18.91 |
| Profit of the financial year | 956.77 | 1 343.20 | 600.07 | 207.43 | -15.98 |
| Shareholders equity total | 1 348.21 | 1 491.41 | 691.49 | 298.91 | 82.93 |
| Non-current owed to group member | 49.75 | ||||
| Non-current deferred tax liabilities | 262.43 | 427.48 | 167.31 | 67.81 | 30.21 |
| Non-current liabilities total | 262.43 | 427.48 | 167.31 | 117.56 | 30.21 |
| Current trade creditors | 23.80 | 38.56 | 31.24 | 53.56 | 127.90 |
| Current owed to participating | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| Short-term deferred tax liabilities | 235.43 | 367.48 | 91.31 | 54.81 | |
| Other non-interest bearing current liabilities | 1 611.56 | 448.18 | 441.76 | 575.70 | 1 042.52 |
| Current liabilities total | 1 636.62 | 723.43 | 841.73 | 721.83 | 1 226.49 |
| Balance sheet total (liabilities) | 3 247.26 | 2 642.33 | 1 700.53 | 1 138.30 | 1 339.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.