Formuepleje Nicolinehus Nord A/S — Credit Rating and Financial Key Figures
CVR number: 42527106
Værkmestergade 25, 8000 Aarhus C
ejendomme@formuepleje.dk
tel: 87464900
www.formuepleje.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 35 780.66 | |
External services | -8 267.80 | |
Rents | -3 658.05 | |
Gross profit | 27 512.86 | |
Reduction in value of non-current assets | -23 135.53 | |
EBIT | 719.27 | |
Other financial income | 830.27 | |
Other financial expenses | -27 634.35 | |
Pre-tax profit | -20 736.72 | -26 084.80 |
Income taxes | 5 348.08 | |
Net earnings | -20 736.72 | -20 736.72 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Buildings | 807 200.00 |
Tangible assets total | 807 200.00 |
Investments total | |
Long term receivables total | |
Inventories total | |
Prepayments and accrued income | 219.96 |
Current other receivables | 3 948.02 |
Current deferred tax assets | 892.45 |
Short term receivables total | 5 060.43 |
Cash and bank deposits | 15 887.99 |
Cash and cash equivalents | 15 887.99 |
Balance sheet total (assets) | 828 148.43 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 336 320.01 | 88 850.00 |
Retained earnings | 20 736.72 | 268 206.73 |
Profit of the financial year | -20 736.72 | -20 736.72 |
Shareholders equity total | 336 320.01 | 336 320.01 |
Provisions | 2 152.83 | |
Non-current loans from credit institutions | 473 968.44 | |
Non-current liabilities total | 473 968.44 | |
Current loans from credit institutions | 3 719.23 | |
Advances received | 9 033.92 | |
Current trade creditors | 267.42 | |
Other non-interest bearing current liabilities | 2 686.58 | |
Current liabilities total | 15 707.15 | |
Balance sheet total (liabilities) | 336 320.01 | 828 148.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.