Emendo Project Services ApS — Credit Rating and Financial Key Figures
CVR number: 43565672
Sundkaj 153, 2150 Nordhavn
info@emendo.com
tel: 21842891
www.emendo.com
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -20.30 | 1 050.53 | 6 166.42 |
Employee benefit expenses | - 806.41 | -5 830.68 | |
Total depreciation | -6.67 | -40.00 | -40.00 |
EBIT | -26.97 | 204.12 | 295.75 |
Other financial income | 2.04 | 11.42 | |
Other financial expenses | -3.89 | -9.37 | -1.97 |
Pre-tax profit | -30.86 | 196.79 | 305.19 |
Income taxes | 6.79 | -43.30 | -67.22 |
Net earnings | -24.07 | 153.50 | 237.98 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 193.33 | 153.33 | 113.33 |
Intangible assets total | 193.33 | 153.33 | 113.33 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 107.98 | 924.28 | |
Prepayments and accrued income | 11.13 | 2.55 | |
Current other receivables | 2.20 | ||
Current deferred tax assets | 11.61 | ||
Short term receivables total | 11.61 | 121.31 | 926.83 |
Cash and bank deposits | 37.44 | 401.03 | 716.00 |
Cash and cash equivalents | 37.44 | 401.03 | 716.00 |
Balance sheet total (assets) | 242.38 | 675.67 | 1 756.16 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -24.07 | 129.43 | |
Profit of the financial year | -24.07 | 153.50 | 237.98 |
Shareholders equity total | 15.93 | 169.42 | 407.40 |
Provisions | 4.82 | 2.18 | 0.10 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.59 | ||
Current trade creditors | 20.31 | 43.82 | 55.87 |
Current owed to group member | 201.33 | 22.44 | 83.56 |
Short-term deferred tax liabilities | 25.94 | 35.49 | |
Other non-interest bearing current liabilities | 411.87 | 1 173.15 | |
Current liabilities total | 221.64 | 504.07 | 1 348.66 |
Balance sheet total (liabilities) | 242.38 | 675.67 | 1 756.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.