Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Logistea Farsø A/S — Credit Rating and Financial Key Figures
CVR number: 31500028
Østerled 30, 4300 Holbæk
faktura@kmcp.no
https://kmcp.no/en/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 061.09 | 6 207.08 | 2 981.19 | 6 545.44 | 6 640.21 |
| Reduction in value of non-current assets | 998.05 | 4 975.00 | -3 500.00 | 100.00 | |
| EBIT | 6 061.09 | 7 205.13 | 7 956.19 | 3 045.44 | 6 740.21 |
| Other financial income | 297.01 | 47.86 | 47.00 | ||
| Other financial expenses | -2 472.60 | -2 671.12 | -1 578.29 | -4 853.84 | -3 065.56 |
| Pre-tax profit | 3 588.49 | 4 534.01 | 6 674.91 | -1 760.54 | 3 721.64 |
| Income taxes | - 789.47 | - 997.48 | -1 485.66 | 404.50 | - 818.76 |
| Net earnings | 2 799.02 | 3 536.53 | 5 189.25 | -1 356.04 | 2 902.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 81 225.00 | 86 200.00 | |||
| Buildings | 77 226.95 | 82 700.00 | 82 800.00 | ||
| Tangible assets total | 77 226.95 | 81 225.00 | 86 200.00 | 82 700.00 | 82 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 341.29 | ||||
| Current amounts owed by group member comp. | 1 871.65 | ||||
| Prepayments and accrued income | 13.01 | ||||
| Current deferred tax assets | 462.80 | ||||
| Short term receivables total | 475.81 | 2 212.94 | |||
| Cash and bank deposits | 0.42 | 0.35 | 340.57 | 746.84 | |
| Cash and cash equivalents | 0.42 | 0.35 | 340.57 | 746.84 | |
| Balance sheet total (assets) | 77 227.37 | 81 701.17 | 88 753.51 | 82 700.00 | 83 546.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 799.02 | 3 536.53 | |||
| Retained earnings | -2 799.02 | -3 536.53 | 5 189.25 | 3 833.21 | |
| Profit of the financial year | 2 799.02 | 3 536.53 | 5 189.25 | -1 356.04 | 2 902.88 |
| Shareholders equity total | 3 299.02 | 4 036.53 | 5 689.25 | 4 333.21 | 7 236.09 |
| Provisions | 10 409.03 | 11 869.32 | 13 187.55 | 12 772.95 | 13 363.82 |
| Capital loans | 13 000.00 | 13 000.00 | |||
| Non-current loans from credit institutions | 19 327.78 | 6 635.00 | 6 635.00 | 6 635.00 | 41 706.52 |
| Non-current advances received | 6 468.67 | ||||
| Non-current other liabilities | 6 468.67 | 6 468.67 | 6 468.67 | 6 468.67 | |
| Non-current deferred tax liabilities | 210.33 | ||||
| Non-current liabilities total | 39 006.79 | 26 103.67 | 13 103.67 | 13 103.67 | 48 175.19 |
| Current loans from credit institutions | 2 205.00 | 12 689.66 | 0.10 | 2 237.28 | |
| Current trade creditors | 49.76 | 29.50 | 114.18 | ||
| Current owed to group member | 21 928.35 | 26 597.34 | 56 105.44 | 52 283.05 | 12 024.96 |
| Short-term deferred tax liabilities | 167.42 | 177.53 | 395.31 | ||
| Other non-interest bearing current liabilities | 379.19 | 404.65 | 450.41 | ||
| Current liabilities total | 24 512.53 | 39 691.65 | 56 773.04 | 52 490.17 | 14 771.74 |
| Balance sheet total (liabilities) | 77 227.37 | 81 701.17 | 88 753.51 | 82 700.00 | 83 546.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.