GRAUNKÆR HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 32364691
Boller Slotsvej 17, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -48.75 | -67.75 |
| EBIT | -48.75 | -67.75 |
| Other financial income | 61.91 | 34.95 |
| Other financial expenses | - 466.25 | - 526.34 |
| Net income from associates (fin.) | 4 598.11 | 14 304.88 |
| Pre-tax profit | 4 145.02 | 13 745.74 |
| Income taxes | 146.50 | 168.34 |
| Net earnings | 4 291.52 | 13 914.08 |
Assets (kDKK)
2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 108 362.97 | 125 734.73 |
| Investments total | 108 362.97 | 125 734.73 |
| Non-current loans receivable | 772.42 | 671.67 |
| Long term receivables total | 772.42 | 671.67 |
| Inventories total | ||
| Current other receivables | 878.26 | 553.21 |
| Current deferred tax assets | 792.43 | 3 750.12 |
| Short term receivables total | 1 670.69 | 4 303.33 |
| Cash and bank deposits | 0.01 | 0.01 |
| Cash and cash equivalents | 0.01 | 0.01 |
| Balance sheet total (assets) | 110 806.09 | 130 709.73 |
Equity and liabilities (kDKK)
2021 | 2022 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Asset revaluation reserve | 13 447.11 | 27 751.99 |
| Retained earnings | 80 437.90 | 70 424.55 |
| Profit of the financial year | 4 291.52 | 13 914.08 |
| Shareholders equity total | 98 676.54 | 112 590.62 |
| Provisions | 755.77 | 822.66 |
| Non-current liabilities total | ||
| Current trade creditors | 75.00 | 75.00 |
| Current owed to group member | 10 578.45 | 13 646.66 |
| Short-term deferred tax liabilities | 720.32 | 3 574.80 |
| Current liabilities total | 11 373.77 | 17 296.46 |
| Balance sheet total (liabilities) | 110 806.09 | 130 709.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.