AIR TRAFFIC DENMARK,FILIAL AF AIR TRAFFIC AS,NORGE
CVR number: 35513647
Rådyrløkken 15 B, Slukefter 5210 Odense NV
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 200.00 | 123.69 |
| Employee benefit expenses | - 184.00 | - 120.88 |
| Total depreciation | -4.00 | |
| EBIT | 12.00 | 2.82 |
| Other financial expenses | -1.00 | -3.56 |
| Pre-tax profit | 11.00 | -0.75 |
| Income taxes | -3.00 | |
| Net earnings | 8.00 | -0.75 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 5.00 | 10.44 |
| Short term receivables total | 5.00 | 10.44 |
| Cash and bank deposits | 137.00 | 150.33 |
| Cash and cash equivalents | 137.00 | 150.33 |
| Balance sheet total (assets) | 142.00 | 160.77 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Retained earnings | 26.00 | 34.17 |
| Profit of the financial year | 8.00 | -0.75 |
| Shareholders equity total | 34.00 | 33.42 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 2.00 | |
| Other non-interest bearing current liabilities | 106.00 | 127.35 |
| Current liabilities total | 108.00 | 127.35 |
| Balance sheet total (liabilities) | 142.00 | 160.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.