Emergenza ApS — Credit Rating and Financial Key Figures
CVR number: 38102206
Åskrænten 81, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1.60 | -5.90 | -20.26 | -4.00 | |
| Gross profit | -1.60 | -5.90 | -20.26 | -4.00 | |
| EBIT | -1.60 | -5.90 | -20.26 | -4.00 | |
| Other financial income | 7.92 | 32.69 | 42.99 | 55.25 | |
| Other financial expenses | -0.53 | -3.76 | - 105.75 | -10.50 | -3.10 |
| Income from other inv. held as non-curr. assets | 312.00 | 504.00 | 396.00 | 672.00 | 1 080.00 |
| Pre-tax profit | 309.87 | 502.26 | 322.94 | 684.23 | 1 128.15 |
| Income taxes | -0.04 | 0.07 | |||
| Net earnings | 309.87 | 502.26 | 322.94 | 684.19 | 1 128.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 282.35 | 282.35 | 282.35 | 282.35 | 282.35 |
| Investments total | 282.35 | 282.35 | 282.35 | 282.35 | 282.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 8.14 | 2.75 | 2.03 | ||
| Short term receivables total | 8.14 | 2.75 | 2.03 | ||
| Other current investments | 454.71 | 376.89 | 407.50 | 457.45 | |
| Cash and bank deposits | 205.74 | 139.81 | 418.03 | 958.66 | 1 564.29 |
| Cash and cash equivalents | 205.74 | 594.52 | 794.92 | 1 366.16 | 2 021.74 |
| Balance sheet total (assets) | 488.09 | 876.87 | 1 085.41 | 1 651.27 | 2 306.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 8.84 | 204.31 | 588.77 | 789.71 | 988.90 |
| Profit of the financial year | 309.87 | 502.26 | 322.94 | 684.19 | 1 128.23 |
| Shareholders equity total | 481.71 | 870.97 | 1 079.51 | 1 645.90 | 2 302.13 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 6.39 | 5.90 | 5.90 | 5.37 | 4.00 |
| Current liabilities total | 6.39 | 5.90 | 5.90 | 5.37 | 4.00 |
| Balance sheet total (liabilities) | 488.09 | 876.87 | 1 085.41 | 1 651.27 | 2 306.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.